TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 4.4 AUD 0.69% Market Closed
Market Cap: 8.2B AUD
Have any thoughts about
TPG Telecom Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TPG stock under the Base Case scenario is 9.73 AUD. Compared to the current market price of 4.4 AUD, TPG Telecom Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPG Intrinsic Value
9.73 AUD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TPG Telecom Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
TPG Telecom Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TPG Telecom Ltd

Provide an overview of the primary business activities
of TPG Telecom Ltd.

What unique competitive advantages
does TPG Telecom Ltd hold over its rivals?

What risks and challenges
does TPG Telecom Ltd face in the near future?

Has there been any significant insider trading activity
in TPG Telecom Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TPG Telecom Ltd.

Provide P/S
for TPG Telecom Ltd.

Provide P/E
for TPG Telecom Ltd.

Provide P/OCF
for TPG Telecom Ltd.

Provide P/FCFE
for TPG Telecom Ltd.

Provide P/B
for TPG Telecom Ltd.

Provide EV/S
for TPG Telecom Ltd.

Provide EV/GP
for TPG Telecom Ltd.

Provide EV/EBITDA
for TPG Telecom Ltd.

Provide EV/EBIT
for TPG Telecom Ltd.

Provide EV/OCF
for TPG Telecom Ltd.

Provide EV/FCFF
for TPG Telecom Ltd.

Provide EV/IC
for TPG Telecom Ltd.

Show me price targets
for TPG Telecom Ltd made by professional analysts.

What are the Revenue projections
for TPG Telecom Ltd?

How accurate were the past Revenue estimates
for TPG Telecom Ltd?

What are the Net Income projections
for TPG Telecom Ltd?

How accurate were the past Net Income estimates
for TPG Telecom Ltd?

What are the EPS projections
for TPG Telecom Ltd?

How accurate were the past EPS estimates
for TPG Telecom Ltd?

What are the EBIT projections
for TPG Telecom Ltd?

How accurate were the past EBIT estimates
for TPG Telecom Ltd?

Compare the revenue forecasts
for TPG Telecom Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TPG Telecom Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TPG Telecom Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TPG Telecom Ltd compared to its peers.

Compare the P/E ratios
of TPG Telecom Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TPG Telecom Ltd with its peers.

Analyze the financial leverage
of TPG Telecom Ltd compared to its main competitors.

Show all profitability ratios
for TPG Telecom Ltd.

Provide ROE
for TPG Telecom Ltd.

Provide ROA
for TPG Telecom Ltd.

Provide ROIC
for TPG Telecom Ltd.

Provide ROCE
for TPG Telecom Ltd.

Provide Gross Margin
for TPG Telecom Ltd.

Provide Operating Margin
for TPG Telecom Ltd.

Provide Net Margin
for TPG Telecom Ltd.

Provide FCF Margin
for TPG Telecom Ltd.

Show all solvency ratios
for TPG Telecom Ltd.

Provide D/E Ratio
for TPG Telecom Ltd.

Provide D/A Ratio
for TPG Telecom Ltd.

Provide Interest Coverage Ratio
for TPG Telecom Ltd.

Provide Altman Z-Score Ratio
for TPG Telecom Ltd.

Provide Quick Ratio
for TPG Telecom Ltd.

Provide Current Ratio
for TPG Telecom Ltd.

Provide Cash Ratio
for TPG Telecom Ltd.

What is the historical Revenue growth
over the last 5 years for TPG Telecom Ltd?

What is the historical Net Income growth
over the last 5 years for TPG Telecom Ltd?

What is the current Free Cash Flow
of TPG Telecom Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TPG Telecom Ltd.

Business Breakdown

TPG Telecom Ltd is a prominent telecommunications provider in Australia, born from the merger of TPG Telecom and Vodafone Hutchison Australia in 2020. The company has carved a significant niche in the highly competitive telecommunications landscape, catering to both consumer and business markets with a comprehensive suite of services, ranging from mobile and fixed-line telephony to high-speed broadband and managed network solutions. With a robust infrastructure backbone, TPG Telecom has effectively positioned itself as a key player in the rollout of 5G technology, enabling it to meet the growing demand for connectivity and enhance the digital experiences of its customers. For investors, TPG...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
TPG Telecom Ltd

Balance Sheet Decomposition
TPG Telecom Ltd

Current Assets 1.2B
Cash & Short-Term Investments 77m
Receivables 973m
Other Current Assets 152m
Non-Current Assets 18.2B
PP&E 5.4B
Intangibles 12.1B
Other Non-Current Assets 622m
Current Liabilities 1.5B
Accounts Payable 938m
Other Current Liabilities 574m
Non-Current Liabilities 6.4B
Long-Term Debt 6.3B
Other Non-Current Liabilities 139m
Efficiency

Earnings Waterfall
TPG Telecom Ltd

Revenue
5.5B AUD
Cost of Revenue
-2.4B AUD
Gross Profit
3.1B AUD
Operating Expenses
-2.7B AUD
Operating Income
399m AUD
Other Expenses
-369m AUD
Net Income
30m AUD

Free Cash Flow Analysis
TPG Telecom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TPG Profitability Score
Profitability Due Diligence

TPG Telecom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

TPG Telecom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TPG Solvency Score
Solvency Due Diligence

TPG Telecom Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
35/100
Solvency
Score

TPG Telecom Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPG Price Targets Summary
TPG Telecom Ltd

Wall Street analysts forecast TPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPG is 5.06 AUD with a low forecast of 4.4 AUD and a high forecast of 6.09 AUD.

Lowest
Price Target
4.4 AUD
0% Upside
Average
Price Target
5.06 AUD
15% Upside
Highest
Price Target
6.09 AUD
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TPG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

TPG Telecom Ltd Logo
TPG Telecom Ltd

Country

Australia

Industry

Telecommunication

Market Cap

8.2B AUD

Dividend Yield

4.09%

Description

TPG Telecom Ltd. engages in the provision of telecommunication services to residential users, small and medium enterprises, government, corporate enterprises, and wholesale customers. The company is headquartered in North Sydney, New South Wales and currently employs 5,000 full-time employees. The company went IPO on 2020-06-30. The firm's brands include Vodafone, TPG, iiNet, AAPT, Internode, Lebara and felix. The firm operates through two segments: consumer and corporate. The consumer segment is engaged in the provision of telecommunications services to residential and small business customers. The corporate segment is engaged in the provision of telecommunications services to corporate, government and wholesale customers. The Corporate segment also includes mobile small business customers. The Company’s subsidiaries include Vodafone Hutchison Finance Pty Limited (VHF), Vodafone Hutchison Spectrum Pty Limited, Vodafone Hutchison Receivables Pty Limited, Properties (No. 3) Pty Limited, Vodafone Foundation Australia Pty Limited and other.

Contact

NEW SOUTH WALES
North Sydney
Level 1, 177 Pacific Highway
www.tpgtelecom.com.au

IPO

2020-06-30

Employees

5 000

Officers

CEO, MD & Director
Mr. Inaki Berroeta
Group Chief Financial Officer
Mr. John Boniciolli
Chief Technology Officer
Mr. Giovanni Chiarelli
Investor Relations Manager
Bruce Song
Company Secretary and Group Executive of Legal & External Affairs
Mr. Trent Ashley Clinton Czinner
Group Executive of Customer & People Experience
Ms. Vanessa Hicks
Show More
Head of Corporate Affairs
Jen Zemek
Managing Director of Wholesale Broadband Provider Unit Vision Network
Jonathon Purbrick
Show Less

See Also

Discover More
What is the Intrinsic Value of one TPG stock?

The intrinsic value of one TPG stock under the Base Case scenario is 9.73 AUD.

Is TPG stock undervalued or overvalued?

Compared to the current market price of 4.4 AUD, TPG Telecom Ltd is Undervalued by 55%.

Back to Top