Tamboran Resources Ltd
ASX:TBN

Watchlist Manager
Tamboran Resources Ltd Logo
Tamboran Resources Ltd
ASX:TBN
Watchlist
Price: 0.205 AUD Market Closed
Market Cap: AU$553.9m

Cash Flow Statement

Cash Flow Statement
Tamboran Resources Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
0
0
0
0
(11)
(7)
(11)
(19)
(40)
(42)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
3
0
1
0
1
1
1
2
3
4
3
Other Non-Cash Items
0
0
0
0
14
1
2
9
11
15
14
Cash Interest Paid
(0)
(0)
(0)
(0)
0
0
0
1
2
3
4
Change in Working Capital
(6)
0
(7)
0
5
(9)
1
(0)
(8)
(5)
(12)
Cash from Operating Activities
(6)
N/A
(10)
-72%
(7)
+26%
(17)
-138%
(13)
+26%
(7)
+44%
(4)
+42%
(2)
+48%
(16)
-668%
(30)
-80%
(39)
-33%
Investing Cash Flow
Capital Expenditures
(9)
(31)
(36)
(119)
(113)
(35)
(12)
(15)
(47)
(94)
(102)
Other Items
0
(1)
(1)
(1)
6
7
(2)
6
1
(4)
(11)
Cash from Investing Activities
(9)
N/A
(32)
-266%
(37)
-16%
(120)
-225%
(107)
+10%
(28)
+74%
(14)
+48%
(9)
+39%
(47)
-429%
(99)
-111%
(113)
-14%
Financing Cash Flow
Net Issuance of Common Stock
54
106
23
140
89
16
7
(56)
(56)
52
55
Net Issuance of Debt
(0)
(4)
(0)
(0)
0
(2)
0
(6)
(7)
(8)
(11)
Other
(2)
(4)
(2)
(9)
17
2
9
31
49
57
78
Cash from Financing Activities
52
N/A
98
+89%
20
-79%
131
+541%
106
-19%
16
-85%
17
+5%
(29)
N/A
(12)
+58%
101
N/A
122
+21%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
3
(1)
1
(1)
0
(2)
(5)
Net Change in Cash
38
N/A
57
+50%
(24)
N/A
(6)
+73%
(11)
-78%
(19)
-70%
(1)
+96%
(41)
-5 784%
(75)
-82%
(30)
+61%
(34)
-17%
Free Cash Flow
Free Cash Flow
(14)
N/A
(41)
-182%
(43)
-7%
(136)
-214%
(126)
+7%
(42)
+67%
(16)
+61%
(17)
-6%
(64)
-266%
(124)
-95%
(141)
-14%