Tabcorp Holdings Ltd
ASX:TAH

Watchlist Manager
Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd
ASX:TAH
Watchlist
Price: 0.535 AUD -1.83% Market Closed
Market Cap: 1.2B AUD
Have any thoughts about
Tabcorp Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TAH stock under the Base Case scenario is 1.093 AUD. Compared to the current market price of 0.535 AUD, Tabcorp Holdings Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAH Intrinsic Value
1.093 AUD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tabcorp Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TAH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TAH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tabcorp Holdings Ltd

Provide an overview of the primary business activities
of Tabcorp Holdings Ltd.

What unique competitive advantages
does Tabcorp Holdings Ltd hold over its rivals?

What risks and challenges
does Tabcorp Holdings Ltd face in the near future?

Has there been any significant insider trading activity
in Tabcorp Holdings Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tabcorp Holdings Ltd.

Provide P/S
for Tabcorp Holdings Ltd.

Provide P/E
for Tabcorp Holdings Ltd.

Provide P/OCF
for Tabcorp Holdings Ltd.

Provide P/FCFE
for Tabcorp Holdings Ltd.

Provide P/B
for Tabcorp Holdings Ltd.

Provide EV/S
for Tabcorp Holdings Ltd.

Provide EV/GP
for Tabcorp Holdings Ltd.

Provide EV/EBITDA
for Tabcorp Holdings Ltd.

Provide EV/EBIT
for Tabcorp Holdings Ltd.

Provide EV/OCF
for Tabcorp Holdings Ltd.

Provide EV/FCFF
for Tabcorp Holdings Ltd.

Provide EV/IC
for Tabcorp Holdings Ltd.

Show me price targets
for Tabcorp Holdings Ltd made by professional analysts.

What are the Revenue projections
for Tabcorp Holdings Ltd?

How accurate were the past Revenue estimates
for Tabcorp Holdings Ltd?

What are the Net Income projections
for Tabcorp Holdings Ltd?

How accurate were the past Net Income estimates
for Tabcorp Holdings Ltd?

What are the EPS projections
for Tabcorp Holdings Ltd?

How accurate were the past EPS estimates
for Tabcorp Holdings Ltd?

What are the EBIT projections
for Tabcorp Holdings Ltd?

How accurate were the past EBIT estimates
for Tabcorp Holdings Ltd?

Compare the revenue forecasts
for Tabcorp Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tabcorp Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tabcorp Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tabcorp Holdings Ltd compared to its peers.

Compare the P/E ratios
of Tabcorp Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tabcorp Holdings Ltd with its peers.

Analyze the financial leverage
of Tabcorp Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Tabcorp Holdings Ltd.

Provide ROE
for Tabcorp Holdings Ltd.

Provide ROA
for Tabcorp Holdings Ltd.

Provide ROIC
for Tabcorp Holdings Ltd.

Provide ROCE
for Tabcorp Holdings Ltd.

Provide Gross Margin
for Tabcorp Holdings Ltd.

Provide Operating Margin
for Tabcorp Holdings Ltd.

Provide Net Margin
for Tabcorp Holdings Ltd.

Provide FCF Margin
for Tabcorp Holdings Ltd.

Show all solvency ratios
for Tabcorp Holdings Ltd.

Provide D/E Ratio
for Tabcorp Holdings Ltd.

Provide D/A Ratio
for Tabcorp Holdings Ltd.

Provide Interest Coverage Ratio
for Tabcorp Holdings Ltd.

Provide Altman Z-Score Ratio
for Tabcorp Holdings Ltd.

Provide Quick Ratio
for Tabcorp Holdings Ltd.

Provide Current Ratio
for Tabcorp Holdings Ltd.

Provide Cash Ratio
for Tabcorp Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Tabcorp Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Tabcorp Holdings Ltd?

What is the current Free Cash Flow
of Tabcorp Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tabcorp Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tabcorp Holdings Ltd

Current Assets 571.1m
Cash & Short-Term Investments 313.7m
Receivables 173.9m
Other Current Assets 83.5m
Non-Current Assets 2.8B
Long-Term Investments 30.1m
PP&E 184m
Intangibles 2.5B
Other Non-Current Assets 57.7m
Current Liabilities 666.6m
Accounts Payable 554.9m
Other Current Liabilities 111.7m
Non-Current Liabilities 1.5B
Long-Term Debt 1.1B
Other Non-Current Liabilities 358.8m
Efficiency

Earnings Waterfall
Tabcorp Holdings Ltd

Revenue
2.3B AUD
Cost of Revenue
-1.5B AUD
Gross Profit
883.6m AUD
Operating Expenses
-931.9m AUD
Operating Income
-48.3m AUD
Other Expenses
-1.3B AUD
Net Income
-1.4B AUD

Free Cash Flow Analysis
Tabcorp Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TAH Profitability Score
Profitability Due Diligence

Tabcorp Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Negative Net Income
Positive Gross Profit
Negative Free Cash Flow
50/100
Profitability
Score

Tabcorp Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TAH Solvency Score
Solvency Due Diligence

Tabcorp Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Tabcorp Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAH Price Targets Summary
Tabcorp Holdings Ltd

Wall Street analysts forecast TAH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAH is 0.601 AUD with a low forecast of 0.504 AUD and a high forecast of 0.861 AUD.

Lowest
Price Target
0.504 AUD
6% Downside
Average
Price Target
0.601 AUD
12% Upside
Highest
Price Target
0.861 AUD
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TAH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TAH Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

1.2B AUD

Dividend Yield

2.43%

Description

Tabcorp Holdings Ltd. engages in the provision of entertainment services. The company is headquartered in Melbourne, Victoria. The firm operates its business through three segments: Lotteries and Keno, Wagering and Media, and Gaming Services. Lotteries and Keno business segment is a lottery operator with licenses to operate in certain Australian states and territories. Wagering and Media segment provides totalizator and fixed odds betting and retail wagering networks, and global racing media business. Gaming Services segment includes game machine monitoring operations in New South Wales, Queensland and the Northern Territory and venue services nationwide. The company operates through various brands, including Set for Life, Powerball, Oz Lotto, TattsLotto, Saturday Lotto, Gold Lotto, X Lotto, Monday and Wednesday Lotto, Lucky Lotteries, Lotto Strike, Super 66, Keno and Instant Scratch-Its.

Contact

VICTORIA
Melbourne
Twr 2, Collins Square, L 21 727 Collins St
+61392466010.0
www.tabcorp.com.au

IPO

1994-08-15

Employees

-

Officers

Executive Chairman
Mr. Bruce J. Akhurst BEC, L.L.B.
Chief Financial Officer
Mr. Mark Howell
MD & CEO
Mr. Gillon A. Mclachlan
Chief Operating Officer
Mr. Paul Carew
Chief Information Officer
Mr. Alan Sharvin
General Manager of Investor Relations
Mr. Terry Couper
Show More
Interim Chief Legal Officer
Neil Carabine
General Manager of Communications
Daniel Meers
Chief People Officer
Ms. Sharon Broadley
Chief Industry & Corporate Affairs Officer
Mr. Tom Callachor
Show Less

See Also

Discover More
What is the Intrinsic Value of one TAH stock?

The intrinsic value of one TAH stock under the Base Case scenario is 1.093 AUD.

Is TAH stock undervalued or overvalued?

Compared to the current market price of 0.535 AUD, Tabcorp Holdings Ltd is Undervalued by 51%.

Back to Top