Tabcorp Holdings Ltd
ASX:TAH

Watchlist Manager
Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd
ASX:TAH
Watchlist
Price: 0.57 AUD -4.2% Market Closed
Market Cap: 1.3B AUD

Intrinsic Value

The intrinsic value of one TAH stock under the Base Case scenario is 1.18 AUD. Compared to the current market price of 0.57 AUD, Tabcorp Holdings Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAH Intrinsic Value
1.18 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tabcorp Holdings Ltd

TAH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TAH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tabcorp Holdings Ltd
ASX:TAH
AU
Hotels, Restaurants & Leisure
Market Cap
1.3B AUD
IPO
Aug 15, 1994
AU
Hotels, Restaurants & Leisure
Market Cap
1.3B AUD
IPO
Aug 15, 1994
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A more aggressive regulatory shift or overhaul of wagering licenses could undermine Tabcorp’s exclusive retail strongholds and compress margins in key states.

Bull Theses

Long-term exclusive retail wagering licenses grant Tabcorp a near-monopolistic footing in parts of Australia, providing consistent cash flow and protective barriers to entry.

Show More Less
How do you feel about TAH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tabcorp Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tabcorp Holdings Ltd

Current Assets 485.8m
Cash & Short-Term Investments 260.3m
Receivables 135.8m
Other Current Assets 89.7m
Non-Current Assets 2.8B
Long-Term Investments 29.6m
PP&E 205.7m
Intangibles 2.5B
Other Non-Current Assets 63.8m
Efficiency

Free Cash Flow Analysis
Tabcorp Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tabcorp Holdings Ltd

Revenue
2.5B AUD
Cost of Revenue
-1.5B AUD
Gross Profit
968.4m AUD
Operating Expenses
-944.8m AUD
Operating Income
23.6m AUD
Other Expenses
-721.2m AUD
Net Income
-697.6m AUD
Fundamental Scores

TAH Profitability Score
Profitability Due Diligence

Tabcorp Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
47/100
Profitability
Score

Tabcorp Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TAH Solvency Score
Solvency Due Diligence

Tabcorp Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Tabcorp Holdings Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAH Price Targets Summary
Tabcorp Holdings Ltd

Wall Street analysts forecast TAH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAH is 0.72 AUD with a low forecast of 0.65 AUD and a high forecast of 0.81 AUD.

Lowest
Price Target
0.65 AUD
13% Upside
Average
Price Target
0.72 AUD
27% Upside
Highest
Price Target
0.81 AUD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TAH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TAH stock?

The intrinsic value of one TAH stock under the Base Case scenario is 1.18 AUD.

Is TAH stock undervalued or overvalued?

Compared to the current market price of 0.57 AUD, Tabcorp Holdings Ltd is Undervalued by 52%.

Back to Top