Selfwealth Ltd
ASX:SWF

Watchlist Manager
Selfwealth Ltd Logo
Selfwealth Ltd
ASX:SWF
Watchlist
Price: 0.2775 AUD Market Closed
Market Cap: 64.1m AUD

Intrinsic Value

The intrinsic value of one SWF stock under the Base Case scenario is 0.138 AUD. Compared to the current market price of 0.2775 AUD, Selfwealth Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWF Intrinsic Value
0.138 AUD
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Selfwealth Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Selfwealth Ltd.

Explain Valuation
Compare SWF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Selfwealth Ltd

Current Assets 351.5m
Cash & Short-Term Investments 10.1m
Receivables 438k
Other Current Assets 341m
Non-Current Assets 6.6m
PP&E 855.8k
Intangibles 5.4m
Other Non-Current Assets 355.3k
Current Liabilities 343.6m
Accounts Payable 374.1k
Accrued Liabilities 2.3m
Other Current Liabilities 340.9m
Non-Current Liabilities 441.4k
Long-Term Debt 307.1k
Other Non-Current Liabilities 134.3k
Efficiency

Free Cash Flow Analysis
Selfwealth Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Selfwealth Ltd

Revenue
28.1m AUD
Cost of Revenue
-8.3m AUD
Gross Profit
19.9m AUD
Operating Expenses
-18.1m AUD
Operating Income
1.7m AUD
Other Expenses
453.1k AUD
Net Income
2.2m AUD
Fundamental Scores

SWF Profitability Score
Profitability Due Diligence

Selfwealth Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
45/100
Profitability
Score

Selfwealth Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SWF Solvency Score
Solvency Due Diligence

Selfwealth Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Selfwealth Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWF Price Targets Summary
Selfwealth Ltd

There are no price targets for SWF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Selfwealth Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SWF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWF stock?

The intrinsic value of one SWF stock under the Base Case scenario is 0.138 AUD.

Is SWF stock undervalued or overvalued?

Compared to the current market price of 0.2775 AUD, Selfwealth Ltd is Overvalued by 50%.

Back to Top