Shaver Shop Group Ltd
ASX:SSG

Watchlist Manager
Shaver Shop Group Ltd Logo
Shaver Shop Group Ltd
ASX:SSG
Watchlist
Price: 1.34 AUD Market Closed
Market Cap: 175.6m AUD
Have any thoughts about
Shaver Shop Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SSG stock under the Base Case scenario is 1.58 AUD. Compared to the current market price of 1.34 AUD, Shaver Shop Group Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSG Intrinsic Value
1.58 AUD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shaver Shop Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SSG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SSG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shaver Shop Group Ltd

Provide an overview of the primary business activities
of Shaver Shop Group Ltd.

What unique competitive advantages
does Shaver Shop Group Ltd hold over its rivals?

What risks and challenges
does Shaver Shop Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shaver Shop Group Ltd.

Provide P/S
for Shaver Shop Group Ltd.

Provide P/E
for Shaver Shop Group Ltd.

Provide P/OCF
for Shaver Shop Group Ltd.

Provide P/FCFE
for Shaver Shop Group Ltd.

Provide P/B
for Shaver Shop Group Ltd.

Provide EV/S
for Shaver Shop Group Ltd.

Provide EV/GP
for Shaver Shop Group Ltd.

Provide EV/EBITDA
for Shaver Shop Group Ltd.

Provide EV/EBIT
for Shaver Shop Group Ltd.

Provide EV/OCF
for Shaver Shop Group Ltd.

Provide EV/FCFF
for Shaver Shop Group Ltd.

Provide EV/IC
for Shaver Shop Group Ltd.

Show me price targets
for Shaver Shop Group Ltd made by professional analysts.

What are the Revenue projections
for Shaver Shop Group Ltd?

How accurate were the past Revenue estimates
for Shaver Shop Group Ltd?

What are the Net Income projections
for Shaver Shop Group Ltd?

How accurate were the past Net Income estimates
for Shaver Shop Group Ltd?

What are the EPS projections
for Shaver Shop Group Ltd?

How accurate were the past EPS estimates
for Shaver Shop Group Ltd?

What are the EBIT projections
for Shaver Shop Group Ltd?

How accurate were the past EBIT estimates
for Shaver Shop Group Ltd?

Compare the revenue forecasts
for Shaver Shop Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shaver Shop Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shaver Shop Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shaver Shop Group Ltd compared to its peers.

Compare the P/E ratios
of Shaver Shop Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shaver Shop Group Ltd with its peers.

Analyze the financial leverage
of Shaver Shop Group Ltd compared to its main competitors.

Show all profitability ratios
for Shaver Shop Group Ltd.

Provide ROE
for Shaver Shop Group Ltd.

Provide ROA
for Shaver Shop Group Ltd.

Provide ROIC
for Shaver Shop Group Ltd.

Provide ROCE
for Shaver Shop Group Ltd.

Provide Gross Margin
for Shaver Shop Group Ltd.

Provide Operating Margin
for Shaver Shop Group Ltd.

Provide Net Margin
for Shaver Shop Group Ltd.

Provide FCF Margin
for Shaver Shop Group Ltd.

Show all solvency ratios
for Shaver Shop Group Ltd.

Provide D/E Ratio
for Shaver Shop Group Ltd.

Provide D/A Ratio
for Shaver Shop Group Ltd.

Provide Interest Coverage Ratio
for Shaver Shop Group Ltd.

Provide Altman Z-Score Ratio
for Shaver Shop Group Ltd.

Provide Quick Ratio
for Shaver Shop Group Ltd.

Provide Current Ratio
for Shaver Shop Group Ltd.

Provide Cash Ratio
for Shaver Shop Group Ltd.

What is the historical Revenue growth
over the last 5 years for Shaver Shop Group Ltd?

What is the historical Net Income growth
over the last 5 years for Shaver Shop Group Ltd?

What is the current Free Cash Flow
of Shaver Shop Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shaver Shop Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shaver Shop Group Ltd

Current Assets 39.4m
Cash & Short-Term Investments 13.3m
Receivables 2.9m
Other Current Assets 23.1m
Non-Current Assets 88.2m
PP&E 27m
Intangibles 58.1m
Other Non-Current Assets 3.1m
Current Liabilities 29.2m
Accounts Payable 18m
Accrued Liabilities 2.9m
Other Current Liabilities 8.4m
Non-Current Liabilities 10.8m
Long-Term Debt 10.6m
Other Non-Current Liabilities 134.7k
Efficiency

Earnings Waterfall
Shaver Shop Group Ltd

Revenue
219.4m AUD
Cost of Revenue
-121.9m AUD
Gross Profit
97.5m AUD
Operating Expenses
-75.5m AUD
Operating Income
21.9m AUD
Other Expenses
-6.8m AUD
Net Income
15.1m AUD

Free Cash Flow Analysis
Shaver Shop Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SSG Profitability Score
Profitability Due Diligence

Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SSG Solvency Score
Solvency Due Diligence

Shaver Shop Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
61/100
Solvency
Score

Shaver Shop Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSG Price Targets Summary
Shaver Shop Group Ltd

Wall Street analysts forecast SSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SSG is 1.4 AUD with a low forecast of 1.31 AUD and a high forecast of 1.52 AUD.

Lowest
Price Target
1.31 AUD
2% Downside
Average
Price Target
1.4 AUD
5% Upside
Highest
Price Target
1.52 AUD
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SSG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shaver Shop Group Ltd Logo
Shaver Shop Group Ltd

Country

Australia

Industry

Retail

Market Cap

175.6m AUD

Dividend Yield

7.61%

Description

Shaver Shop Group Ltd. is an Australian retailer, which engages in selling of personal grooming products through their corporate and online stores and generate income from franchise stores. The company is headquartered in Melbourne, Victoria. The company went IPO on 2016-07-01. The firm offers its products under various categories, such as electric shavers, including electric shavers and replacement parts; beard trimmers, including beard trimmers, grooming kits, nose and ear trimmers, and beard care; hair clippers; body groomers, including body groomers and long term hair removal, and manual shavers, including men's blades, men's razors, shave brushes, shave sets and accessories, and cut throat razors. The company also offers oral care, such as electric toothbrushes, oral irrigation and toothbrush refills; ladies hair removal, including epilators and ladies’ blades; hairstyling, including curlers and stylers; massage, including back massage, circulation boosters, feet massage, handheld massage and neck massage, and wellbeing, including air purifiers, skincare and mirrors.

Contact

VICTORIA
Melbourne
Level 1, Chadstone Tower One, 1341 Dandenong Road, Chadstone
+61398405900.0
www.shavershop.com.au

IPO

2016-07-01

Employees

-

Officers

CEO, MD & Executive Director
Mr. Cameron Fox
CFO & Company Secretary
Mr. Lawrence R. Hamson
Retail Director
Philip Tine
Director of Human Resources
Ms. Rita Najmeddine

See Also

Discover More
What is the Intrinsic Value of one SSG stock?

The intrinsic value of one SSG stock under the Base Case scenario is 1.58 AUD.

Is SSG stock undervalued or overvalued?

Compared to the current market price of 1.34 AUD, Shaver Shop Group Ltd is Undervalued by 15%.

Back to Top