Shaver Shop Group Ltd
ASX:SSG

Watchlist Manager
Shaver Shop Group Ltd Logo
Shaver Shop Group Ltd
ASX:SSG
Watchlist
Price: 1.53 AUD 0.99% Market Closed
Market Cap: 200.4m AUD
Section:
 

Relative Value

The Relative Value of one SSG stock under the Base Case scenario is 1.68 AUD. Compared to the current market price of 1.53 AUD, Shaver Shop Group Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSG Relative Value
Base Case
1.68 AUD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
1
vs Industry
34
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.9
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
1
vs Industry
45
Median 3Y
10
Median 5Y
8.5
Industry
17.2
Forward
12.8
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
1
vs Industry
45
Median 3Y
5.6
Median 5Y
4.8
Industry
8.6
More Details
54.3
P/FCFE
P/FCFE
Price to FCFE
54.3
vs History
1
vs Industry
15
Median 3Y
14.5
Median 5Y
11.7
Industry
17.6
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
1
vs Industry
38
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
1
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.9
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
3
vs Industry
54
Median 3Y
1.6
Median 5Y
1.5
Industry
2.4
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
1
vs Industry
40
Median 3Y
6.8
Median 5Y
5.5
Industry
8.7
Forward
5.2
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
1
vs Industry
51
Median 3Y
6.8
Median 5Y
5.5
Industry
13.3
Forward
9.1
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
1
vs Industry
52
Median 3Y
5.1
Median 5Y
4.5
Industry
10
More Details
12.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.1
vs History
1
vs Industry
45
Median 3Y
5.7
Median 5Y
5.1
Industry
14.2
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
3
vs Industry
27
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

SSG Competitors Multiples
Shaver Shop Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Shaver Shop Group Ltd
ASX:SSG
200.4m AUD 0.9 13.4 9.6 9.6
CN
Pop Mart International Group Ltd
HKEX:9992
264.6B HKD 10.6 34.9 25.1 25.1
US
Ulta Beauty Inc
NASDAQ:ULTA
29.6B USD 2.5 24.9 16.1 19.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
198.2B CNY 3.7 58.3 46.2 46.2
US
Tractor Supply Co
NASDAQ:TSCO
27.3B USD 1.8 24.7 14.6 19.4
US
DICK'S Sporting Goods Inc
NYSE:DKS
19.4B USD 1.3 19 10.9 14.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
125.2B HKD 1.4 21.2 13.8 16.9
US
Five Below Inc
NASDAQ:FIVE
10.8B USD 2.4 35 17.6 26.1
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 7.4 25 16.3 16.9
UK
JD Sports Fashion PLC
LSE:JD
4.4B GBP 0.4 8.6 3.3 6

See Also

Summary
SSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SSG stock valuation using valuation multiples.
Wall Street Estimates
SSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.