SPR Intrinsic Valuation and Fundamental Analysis - Spartan Resources Ltd - Alpha Spread

Spartan Resources Ltd
ASX:SPR

Watchlist Manager
Spartan Resources Ltd Logo
Spartan Resources Ltd
ASX:SPR
Watchlist
Price: 1.31 AUD 2.75% Market Closed
Market Cap: 1.4B AUD
Have any thoughts about
Spartan Resources Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SPR stock under the Base Case scenario is 1.53 AUD. Compared to the current market price of 1.31 AUD, Spartan Resources Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPR Intrinsic Value
1.53 AUD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Spartan Resources Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Spartan Resources Ltd

Provide an overview of the primary business activities
of Spartan Resources Ltd.

What unique competitive advantages
does Spartan Resources Ltd hold over its rivals?

What risks and challenges
does Spartan Resources Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spartan Resources Ltd.

Provide P/S
for Spartan Resources Ltd.

Provide P/E
for Spartan Resources Ltd.

Provide P/OCF
for Spartan Resources Ltd.

Provide P/FCFE
for Spartan Resources Ltd.

Provide P/B
for Spartan Resources Ltd.

Provide EV/S
for Spartan Resources Ltd.

Provide EV/GP
for Spartan Resources Ltd.

Provide EV/EBITDA
for Spartan Resources Ltd.

Provide EV/EBIT
for Spartan Resources Ltd.

Provide EV/OCF
for Spartan Resources Ltd.

Provide EV/FCFF
for Spartan Resources Ltd.

Provide EV/IC
for Spartan Resources Ltd.

Show me price targets
for Spartan Resources Ltd made by professional analysts.

What are the Revenue projections
for Spartan Resources Ltd?

How accurate were the past Revenue estimates
for Spartan Resources Ltd?

What are the Net Income projections
for Spartan Resources Ltd?

How accurate were the past Net Income estimates
for Spartan Resources Ltd?

What are the EPS projections
for Spartan Resources Ltd?

How accurate were the past EPS estimates
for Spartan Resources Ltd?

What are the EBIT projections
for Spartan Resources Ltd?

How accurate were the past EBIT estimates
for Spartan Resources Ltd?

Compare the revenue forecasts
for Spartan Resources Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Spartan Resources Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spartan Resources Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spartan Resources Ltd compared to its peers.

Compare the P/E ratios
of Spartan Resources Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Spartan Resources Ltd with its peers.

Analyze the financial leverage
of Spartan Resources Ltd compared to its main competitors.

Show all profitability ratios
for Spartan Resources Ltd.

Provide ROE
for Spartan Resources Ltd.

Provide ROA
for Spartan Resources Ltd.

Provide ROIC
for Spartan Resources Ltd.

Provide ROCE
for Spartan Resources Ltd.

Provide Gross Margin
for Spartan Resources Ltd.

Provide Operating Margin
for Spartan Resources Ltd.

Provide Net Margin
for Spartan Resources Ltd.

Provide FCF Margin
for Spartan Resources Ltd.

Show all solvency ratios
for Spartan Resources Ltd.

Provide D/E Ratio
for Spartan Resources Ltd.

Provide D/A Ratio
for Spartan Resources Ltd.

Provide Interest Coverage Ratio
for Spartan Resources Ltd.

Provide Altman Z-Score Ratio
for Spartan Resources Ltd.

Provide Quick Ratio
for Spartan Resources Ltd.

Provide Current Ratio
for Spartan Resources Ltd.

Provide Cash Ratio
for Spartan Resources Ltd.

What is the historical Revenue growth
over the last 5 years for Spartan Resources Ltd?

What is the historical Net Income growth
over the last 5 years for Spartan Resources Ltd?

What is the current Free Cash Flow
of Spartan Resources Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spartan Resources Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Spartan Resources Ltd

Balance Sheet Decomposition
Spartan Resources Ltd

Current Assets 45.4m
Cash & Short-Term Investments 20.5m
Receivables 346k
Other Current Assets 24.6m
Non-Current Assets 144.8m
Long-Term Investments 1.3m
PP&E 143.5m
Current Liabilities 4.1m
Accounts Payable 1.9m
Accrued Liabilities 775k
Other Current Liabilities 1.4m
Non-Current Liabilities 82.5m
Long-Term Debt 10.4m
Other Non-Current Liabilities 72m
Efficiency

Earnings Waterfall
Spartan Resources Ltd

Revenue
218k AUD
Cost of Revenue
-3.6m AUD
Gross Profit
-3.4m AUD
Operating Expenses
-32.2m AUD
Operating Income
-35.5m AUD
Other Expenses
10.3m AUD
Net Income
-25.3m AUD

Free Cash Flow Analysis
Spartan Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPR Profitability Score
Profitability Due Diligence

Spartan Resources Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

15/100
Profitability
Score

Spartan Resources Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

SPR Solvency Score
Solvency Due Diligence

Spartan Resources Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Negative Net Debt
76/100
Solvency
Score

Spartan Resources Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPR Price Targets Summary
Spartan Resources Ltd

Wall Street analysts forecast SPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPR is 1.53 AUD with a low forecast of 1.52 AUD and a high forecast of 1.58 AUD.

Lowest
Price Target
1.52 AUD
16% Upside
Average
Price Target
1.53 AUD
17% Upside
Highest
Price Target
1.58 AUD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SPR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SPR Price
Spartan Resources Ltd

1M 1M
-2%
6M 6M
+122%
1Y 1Y
+240%
3Y 3Y
+385%
5Y 5Y
+188%
10Y 10Y
-39%
Annual Price Range
1.31
52w Low
0.365
52w High
1.455
Price Metrics
Average Annual Return -36.01%
Standard Deviation of Annual Returns 22.79%
Max Drawdown -82%
Shares Statistics
Market Capitalization 1.4B AUD
Shares Outstanding 1 106 860 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Spartan Resources Ltd Logo
Spartan Resources Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

1.4B AUD

Dividend Yield

0%

Description

Spartan Resources Ltd is a AU-based company operating in Metals & Mining industry. The company is headquartered in Perth, Western Australia. The company went IPO on 2009-12-11. Spartan Resources Limited, formerly Gascoyne Resources Limited, is a gold company with a portfolio of assets in Western Australia. The Company’s flagship asset is the Dalgaranga Gold Project, located approximately 65 kilometers (km) north-west of Mt Magnet in the Murchison Region of Western Australia. The project includes a developed gold mining operation and an exploration landholding with opportunities for new discoveries. Its Yalgoo Gold Project, centered around the Melville and Applecross Gold Deposits, is situated approximately 20 kilometers (km) north of the township of Yalgoo in Western Australia. Its Glenburgh Gold Project is located in the Gascoyne region of Western Australia. The project is an advanced exploration project comprising 11 gold deposits split into three main gold enrichment zones along a 13km-long shear system. The Mt Egerton Gold Project is located in the Gascoyne Region of Western Australia. Its Mt Egerton is located approximately 180 km east of Glenburgh.

Contact

WESTERN AUSTRALIA
Perth
West Perth, L 1 41-47 Colin Street
+61894813434
gascoyneresources.com.au

IPO

2009-12-11

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SPR stock?

The intrinsic value of one SPR stock under the Base Case scenario is 1.53 AUD.

Is SPR stock undervalued or overvalued?

Compared to the current market price of 1.31 AUD, Spartan Resources Ltd is Undervalued by 15%.

Back to Top