Ricegrowers Ltd
ASX:SGLLV

Watchlist Manager
Ricegrowers Ltd Logo
Ricegrowers Ltd
ASX:SGLLV
Watchlist
Price: 11 AUD 2.23% Market Closed
Market Cap: 714.3m AUD

Relative Value

The Relative Value of one SGLLV stock under the Base Case scenario is 17.54 AUD. Compared to the current market price of 11 AUD, Ricegrowers Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGLLV Relative Value
Base Case
17.54 AUD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.4
vs History
30
vs Industry
50
Median 3Y
8.4
Median 5Y
9.3
Industry
16.1
Forward
10
vs History
28
vs Industry
50
Median 3Y
4.5
Median 5Y
4.2
Industry
9.6
vs History
11
vs Industry
40
Median 3Y
6.8
Median 5Y
6.7
Industry
17.2
vs History
0
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
9
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
17
vs Industry
86
Median 3Y
0.9
Median 5Y
0.9
Industry
4.7
vs History
57
vs Industry
50
Median 3Y
6.4
Median 5Y
7.9
Industry
10
Forward
5.3
vs History
57
vs Industry
56
Median 3Y
6.4
Median 5Y
7.9
Industry
12.9
Forward
6.7
vs History
28
vs Industry
51
Median 3Y
5.2
Median 5Y
4.8
Industry
10.7
vs History
28
vs Industry
41
Median 3Y
6.7
Median 5Y
6.7
Industry
15
vs History
0
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SGLLV Competitors Multiples
Ricegrowers Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ricegrowers Ltd
ASX:SGLLV
713.9m AUD 0.4 11.1 7 7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ricegrowers Ltd
ASX:SGLLV
Average EV/EBITDA: 18 666.9
7
12%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A