Seek Ltd
ASX:SEK

Watchlist Manager
Seek Ltd Logo
Seek Ltd
ASX:SEK
Watchlist
Price: 22.89 AUD -1.21% Market Closed
Market Cap: 8.2B AUD

Relative Value

The Relative Value of one SEK stock under the Base Case scenario is 25.92 AUD. Compared to the current market price of 22.89 AUD, Seek Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEK Relative Value
Base Case
25.92 AUD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
10
Median 3Y
7.6
Median 5Y
7.8
Industry
1.5
Forward
6.7
vs History
39
vs Industry
0
Median 3Y
33.9
Median 5Y
13.4
Industry
17.1
Forward
39.2
vs History
65
vs Industry
15
Median 3Y
25.2
Median 5Y
26.4
Industry
11.1
vs History
39
vs Industry
4
Median 3Y
100.8
Median 5Y
46.3
Industry
15.3
vs History
80
vs Industry
23
Median 3Y
3.1
Median 5Y
3.4
Industry
1.8
vs History
68
vs Industry
9
Median 3Y
8.7
Median 5Y
8.8
Industry
1.6
Forward
7.6
vs History
vs Industry
19
Median 3Y
8.2
Median 5Y
8.8
Industry
3.5
vs History
42
vs Industry
6
Median 3Y
29.8
Median 5Y
31.1
Industry
8.8
Forward
17.9
vs History
42
vs Industry
6
Median 3Y
29.8
Median 5Y
31.1
Industry
12.4
Forward
25.1
vs History
66
vs Industry
13
Median 3Y
28.7
Median 5Y
30.1
Industry
10.4
vs History
73
vs Industry
9
Median 3Y
53.7
Median 5Y
56.3
Industry
12.5
vs History
66
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

SEK Competitors Multiples
Seek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seek Ltd
ASX:SEK
8.2B AUD 7.4 33.3 35.1 35.1
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.4 27.5 31.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.3 26.7 15.6 18.9
CN
Tencent Holdings Ltd
HKEX:700
5.8T HKD 7.1 23.8 22.1 22.1
CN
Baidu Inc
NASDAQ:BIDU
53.3B USD 2.9 44.3 24.7 24.7
CN
Kuaishou Technology
HKEX:1024
354.2B HKD 2.3 18.3 14.4 14.4
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.7 20.1 31.3
KR
Naver Corp
KRX:035420
38.8T KRW 3.3 17.8 15.2 15.2
NL
Nebius Group NV
NASDAQ:NBIS
26.2B USD 5 980 9 447.4 -6 934.4 -3 957.7
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.1 55.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Seek Ltd
ASX:SEK
Average P/S: 548.2
7.4
12%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
10.4
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.3
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.3
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 980
300%
19.9
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
AU
Seek Ltd
ASX:SEK
Average P/E: 881.4
33.3
12%
2.8
US
Alphabet Inc
NASDAQ:GOOGL
32.4
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.7
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.8
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
44.3
1%
44.3
CN
Kuaishou Technology
HKEX:1024
18.3
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.7
11%
2.6
KR
Naver Corp
KRX:035420
17.8
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
9 447.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Seek Ltd
ASX:SEK
Average EV/EBITDA: 23.9
35.1
41%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
27.5
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
15.6
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
22.1
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
14.4
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
KR
Naver Corp
KRX:035420
15.2
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 934.4 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.1
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seek Ltd
ASX:SEK
Average EV/EBIT: 27
35.1
27%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
31.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.9
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
22.1
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
1%
24.7
CN
Kuaishou Technology
HKEX:1024
14.4
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.3
N/A N/A
KR
Naver Corp
KRX:035420
15.2
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 957.7 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.7
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A