Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.53 AUD -2.75% Market Closed
Market Cap: 100.6m AUD
Have any thoughts about
Scidev Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SDV stock under the Base Case scenario is 0.81 AUD. Compared to the current market price of 0.53 AUD, Scidev Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDV Intrinsic Value
0.81 AUD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Scidev Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SDV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SDV?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Scidev Ltd

Provide an overview of the primary business activities
of Scidev Ltd.

What unique competitive advantages
does Scidev Ltd hold over its rivals?

What risks and challenges
does Scidev Ltd face in the near future?

Has there been any significant insider trading activity
in Scidev Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Scidev Ltd.

Provide P/S
for Scidev Ltd.

Provide P/E
for Scidev Ltd.

Provide P/OCF
for Scidev Ltd.

Provide P/FCFE
for Scidev Ltd.

Provide P/B
for Scidev Ltd.

Provide EV/S
for Scidev Ltd.

Provide EV/GP
for Scidev Ltd.

Provide EV/EBITDA
for Scidev Ltd.

Provide EV/EBIT
for Scidev Ltd.

Provide EV/OCF
for Scidev Ltd.

Provide EV/FCFF
for Scidev Ltd.

Provide EV/IC
for Scidev Ltd.

Show me price targets
for Scidev Ltd made by professional analysts.

What are the Revenue projections
for Scidev Ltd?

How accurate were the past Revenue estimates
for Scidev Ltd?

What are the Net Income projections
for Scidev Ltd?

How accurate were the past Net Income estimates
for Scidev Ltd?

What are the EPS projections
for Scidev Ltd?

How accurate were the past EPS estimates
for Scidev Ltd?

What are the EBIT projections
for Scidev Ltd?

How accurate were the past EBIT estimates
for Scidev Ltd?

Compare the revenue forecasts
for Scidev Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Scidev Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Scidev Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Scidev Ltd compared to its peers.

Compare the P/E ratios
of Scidev Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Scidev Ltd with its peers.

Analyze the financial leverage
of Scidev Ltd compared to its main competitors.

Show all profitability ratios
for Scidev Ltd.

Provide ROE
for Scidev Ltd.

Provide ROA
for Scidev Ltd.

Provide ROIC
for Scidev Ltd.

Provide ROCE
for Scidev Ltd.

Provide Gross Margin
for Scidev Ltd.

Provide Operating Margin
for Scidev Ltd.

Provide Net Margin
for Scidev Ltd.

Provide FCF Margin
for Scidev Ltd.

Show all solvency ratios
for Scidev Ltd.

Provide D/E Ratio
for Scidev Ltd.

Provide D/A Ratio
for Scidev Ltd.

Provide Interest Coverage Ratio
for Scidev Ltd.

Provide Altman Z-Score Ratio
for Scidev Ltd.

Provide Quick Ratio
for Scidev Ltd.

Provide Current Ratio
for Scidev Ltd.

Provide Cash Ratio
for Scidev Ltd.

What is the historical Revenue growth
over the last 5 years for Scidev Ltd?

What is the historical Net Income growth
over the last 5 years for Scidev Ltd?

What is the current Free Cash Flow
of Scidev Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Scidev Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scidev Ltd

Current Assets 30m
Cash & Short-Term Investments 9.4m
Receivables 12.3m
Other Current Assets 8.3m
Non-Current Assets 42m
Long-Term Investments 452k
PP&E 11.5m
Intangibles 25m
Other Non-Current Assets 5m
Current Liabilities 20.1m
Accounts Payable 15m
Accrued Liabilities 656k
Short-Term Debt 2.3m
Other Current Liabilities 2.1m
Non-Current Liabilities 1.6m
Long-Term Debt 1.6m
Efficiency

Earnings Waterfall
Scidev Ltd

Revenue
109.1m AUD
Cost of Revenue
-75.1m AUD
Gross Profit
34m AUD
Operating Expenses
-29.2m AUD
Operating Income
4.8m AUD
Other Expenses
-2.6m AUD
Net Income
2.2m AUD

Free Cash Flow Analysis
Scidev Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SDV Profitability Score
Profitability Due Diligence

Scidev Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Gross Profit
Positive Revenue Growth Forecast
49/100
Profitability
Score

Scidev Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SDV Solvency Score
Solvency Due Diligence

Scidev Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
54/100
Solvency
Score

Scidev Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDV Price Targets Summary
Scidev Ltd

Wall Street analysts forecast SDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDV is 0.63 AUD with a low forecast of 0.56 AUD and a high forecast of 0.71 AUD.

Lowest
Price Target
0.56 AUD
5% Upside
Average
Price Target
0.63 AUD
18% Upside
Highest
Price Target
0.71 AUD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SDV?

Click here to dive deeper.

Dividends

Scidev Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SDV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Scidev Ltd Logo
Scidev Ltd

Country

Australia

Industry

Chemicals

Market Cap

100.6m AUD

Dividend Yield

0%

Description

SciDev Ltd. engages in the manufacture and supply of chemicals for industrial wastewater treatment. The company is headquartered in Kings Park, New South Wales. The company went IPO on 2002-05-02. The firm is focused on delivering process control, professional services and chemistry in the mining, construction, water treatment and oil and gas markets. The Company’s products include MaxiFlox and MaxiDry. MaxiFlox and MaxiDry chemistries are designed for a range of applications, including wastewater treatment in construction, mining, mineral processing, oil & gas and water sectors. MaxiFlox and MaxiDry products are supplied in and liquid form, as well as a range of molecular weights, charge distributions and charge densities. The Company’s products also include MaxiFlox organic liquid coagulants, MaxiFlox inorganic liquid coagulant blends, MaxiFlox cationic & anionic flocculant emulsions, MaxiFlox cationic & anionic flocculant powders, MaxiFlox mud solidification polymers, MaxiFlox antifoam products and MaxiDry filter aids.

Contact

NEW SOUTH WALES
Kings Park
Unit 1, 8 Turbo Road
+61296225185.0
scidev.com.au

IPO

2002-05-02

Employees

-

Officers

Chief Executive Officer
Mr. Sean Halpin
Chief Financial Officer
Ms. Anna Hooper
Company Secretary & General Counsel
Mr. Heath L. Roberts Dip Law (SAB)
Head of People & Culture
Ollie Kelly
Head of the Energy Services
Mr. Chris Dartez
Head of Mining & Construction
Mr. Jamiel Muhor
Show More
Head of Client Experience & Marketing
Ms. Sarah Stewart
Business Unit Head of Water Technologies APAC
Mr. Mick Cox
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDV stock?

The intrinsic value of one SDV stock under the Base Case scenario is 0.81 AUD.

Is SDV stock undervalued or overvalued?

Compared to the current market price of 0.53 AUD, Scidev Ltd is Undervalued by 35%.

Back to Top