Scidev Ltd
ASX:SDV

Watchlist Manager
Scidev Ltd Logo
Scidev Ltd
ASX:SDV
Watchlist
Price: 0.565 AUD -0.88%
Market Cap: 107.2m AUD
Have any thoughts about
Scidev Ltd?
Write Note

Relative Value

The Relative Value of one SDV stock under the Base Case scenario is 1.141 AUD. Compared to the current market price of 0.565 AUD, Scidev Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDV Relative Value
Base Case
1.141 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5
Forward
0.9
vs History
7
vs Industry
22
Median 3Y
32.3
Median 5Y
-56.4
Industry
21.7
Forward
19.8
vs History
23
vs Industry
19
Median 3Y
16.4
Median 5Y
-18.9
Industry
13
vs History
1
vs Industry
14
Median 3Y
-17.5
Median 5Y
-23.4
Industry
20.5
vs History
46
vs Industry
42
Median 3Y
1.3
Median 5Y
2.1
Industry
1.6
vs History
50
vs Industry
66
Median 3Y
0.7
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
52
vs Industry
74
Median 3Y
2.4
Median 5Y
3.3
Industry
7.2
vs History
22
vs Industry
2
Median 3Y
19
Median 5Y
-26.8
Industry
13.2
Forward
8.5
vs History
22
vs Industry
3
Median 3Y
19
Median 5Y
-26.8
Industry
17.5
Forward
13
vs History
23
vs Industry
21
Median 3Y
15.2
Median 5Y
-18
Industry
13.9
vs History
20
vs Industry
7
Median 3Y
-6.2
Median 5Y
-31.9
Industry
19.1
vs History
42
vs Industry
36
Median 3Y
1.1
Median 5Y
2
Industry
1.3

Multiples Across Competitors

SDV Competitors Multiples
Scidev Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Scidev Ltd
ASX:SDV
108.2m AUD 1 49.3 21.6 21.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
AU
Scidev Ltd
ASX:SDV
Average P/E: 66
49.3
325%
0.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Scidev Ltd
ASX:SDV
Average EV/EBITDA: 17.9
21.6
289%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Scidev Ltd
ASX:SDV
Average EV/EBIT: 28.7
21.6
191%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top