R

Rubicon Water Ltd
ASX:RWL

Watchlist Manager
Rubicon Water Ltd
ASX:RWL
Watchlist
Price: 0.185 AUD -7.5%
Market Cap: 44.6m AUD

Relative Value

The Relative Value of one RWL stock under the Base Case scenario is 0.459 AUD. Compared to the current market price of 0.185 AUD, Rubicon Water Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWL Relative Value
Base Case
0.459 AUD
Undervaluation 60%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
53
Median 3Y
1.2
Median 5Y
1.7
Industry
2
Forward
0.5
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-7.9
Industry
25
Forward
-60.9
vs History
12
vs Industry
27
Median 3Y
-8.4
Median 5Y
-10.6
Industry
16.6
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.8
Industry
22.7
vs History
85
vs Industry
66
Median 3Y
1.2
Median 5Y
1.6
Industry
2.4
vs History
85
vs Industry
54
Median 3Y
1.3
Median 5Y
1.6
Industry
2.2
Forward
0.5
vs History
85
vs Industry
66
Median 3Y
3.3
Median 5Y
4.3
Industry
8.5
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.5
Industry
16.8
Forward
12.2
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.5
Industry
21
Forward
145.3
vs History
12
vs Industry
28
Median 3Y
-8.7
Median 5Y
-10.8
Industry
16.7
vs History
12
vs Industry
13
Median 3Y
-6.6
Median 5Y
-8.8
Industry
19.9
vs History
81
vs Industry
69
Median 3Y
0.8
Median 5Y
1
Industry
1.9

Multiples Across Competitors

RWL Competitors Multiples
Rubicon Water Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Rubicon Water Ltd
ASX:RWL
44.5m AUD 0.6 -6.6 -8.1 -8.1
JP
Keyence Corp
TSE:6861
14.8T JPY 13.6 36.1 23.4 24.1
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
288.9B CNY 3.1 21.9 17.6 17.6
US
Keysight Technologies Inc
NYSE:KEYS
36.7B USD 6.8 43.2 32.5 42.7
SE
Hexagon AB
STO:HEXA B
289.1B SEK 5 40.1 16.5 30.1
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
US
Teledyne Technologies Inc
NYSE:TDY
26.7B USD 4.5 32.7 20.4 26.8
US
Trimble Inc
NASDAQ:TRMB
18.7B USD 5.2 52.3 25.6 34.6
UK
Halma PLC
LSE:HLMA
14B GBP 6.2 47.1 26.2 33.6
US
Zebra Technologies Corp
NASDAQ:ZBRA
13.1B USD 2.5 25.7 14.6 17.6
TW
Chroma ATE Inc
TWSE:2360
409.6B TWD 15.9 38.6 48.5 53.3