
Ramelius Resources Ltd
ASX:RMS

Intrinsic Value
The intrinsic value of one
RMS
stock under the Base Case scenario is
3.03
AUD.
Compared to the current market price of 2.85 AUD,
Ramelius Resources Ltd
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ramelius Resources Ltd
Fundamental Analysis

Ongoing operating cost inflation and labor shortages in Western Australia could erode margins if Ramelius cannot secure competitively priced inputs and skilled labor, making production less profitable over time.
Ramelius’s proven track record of optimizing mature assets like Mount Magnet and ramping up new projects underscores strong operational expertise and could support consistently healthy production volumes.

Revenue & Expenses Breakdown
Ramelius Resources Ltd
Balance Sheet Decomposition
Ramelius Resources Ltd
Current Assets | 559.6m |
Cash & Short-Term Investments | 454.5m |
Receivables | 5.3m |
Other Current Assets | 99.8m |
Non-Current Assets | 1.3B |
Long-Term Investments | 359.8m |
PP&E | 843.3m |
Other Non-Current Assets | 108.3m |
Free Cash Flow Analysis
Ramelius Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ramelius Resources Ltd
Revenue
|
1B
AUD
|
Cost of Revenue
|
-562.4m
AUD
|
Gross Profit
|
479.7m
AUD
|
Operating Expenses
|
-32.4m
AUD
|
Operating Income
|
447.3m
AUD
|
Other Expenses
|
-101.6m
AUD
|
Net Income
|
345.7m
AUD
|
RMS Profitability Score
Profitability Due Diligence
Ramelius Resources Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Ramelius Resources Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
RMS Solvency Score
Solvency Due Diligence
Ramelius Resources Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Ramelius Resources Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RMS Price Targets Summary
Ramelius Resources Ltd
According to Wall Street analysts, the average 1-year price target for
RMS
is 2.74 AUD
with a low forecast of 2.37 AUD and a high forecast of 3.05 AUD.
Dividends
Current shareholder yield for RMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RMS
stock under the Base Case scenario is
3.03
AUD.
Compared to the current market price of 2.85 AUD,
Ramelius Resources Ltd
is
Undervalued by 6%.