Q

QANTM Intellectual Property Ltd
ASX:QIP

Watchlist Manager
QANTM Intellectual Property Ltd
ASX:QIP
Watchlist
Price: 1.74 AUD Market Closed
Market Cap: 249.7m AUD
Have any thoughts about
QANTM Intellectual Property Ltd?
Write Note

Relative Value

The Relative Value of one QIP stock under the Base Case scenario is 1.86 AUD. Compared to the current market price of 1.74 AUD, QANTM Intellectual Property Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QIP Relative Value
Base Case
1.86 AUD
Undervaluation 6%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
37
Median 3Y
0.9
Median 5Y
1
Industry
1.3
Forward
1.7
vs History
1
vs Industry
33
Median 3Y
15.6
Median 5Y
14.2
Industry
19
Forward
21.6
vs History
6
vs Industry
47
Median 3Y
7.3
Median 5Y
7.3
Industry
13.3
vs History
11
vs Industry
36
Median 3Y
10.6
Median 5Y
8.9
Industry
18.3
vs History
1
vs Industry
29
Median 3Y
1.7
Median 5Y
1.6
Industry
2.4
vs History
1
vs Industry
34
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
Forward
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
1
vs Industry
29
Median 3Y
9.9
Median 5Y
9.1
Industry
10.5
Forward
8
vs History
1
vs Industry
37
Median 3Y
9.9
Median 5Y
9.1
Industry
12.9
Forward
14.1
vs History
11
vs Industry
38
Median 3Y
9.1
Median 5Y
9.1
Industry
12.6
vs History
11
vs Industry
37
Median 3Y
10.5
Median 5Y
9.8
Industry
14.7
vs History
1
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

QIP Competitors Multiples
QANTM Intellectual Property Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
QANTM Intellectual Property Ltd
ASX:QIP
243.7m AUD 1.7 20.6 12.4 12.4
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.5 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.7 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Q
QANTM Intellectual Property Ltd
ASX:QIP
Average EV/EBITDA: 44.1
12.4
32%
0.4
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Q
QANTM Intellectual Property Ltd
ASX:QIP
Average EV/EBIT: 109.7
12.4
22%
0.6
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Discover More
Back to Top