Peter Warren Automotive Holdings Ltd
ASX:PWR

Watchlist Manager
Peter Warren Automotive Holdings Ltd Logo
Peter Warren Automotive Holdings Ltd
ASX:PWR
Watchlist
Price: 1.53 AUD -0.65% Market Closed
Market Cap: 263.2m AUD
Have any thoughts about
Peter Warren Automotive Holdings Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PWR stock under the Base Case scenario is 6.9 AUD. Compared to the current market price of 1.53 AUD, Peter Warren Automotive Holdings Ltd is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWR Relative Value
Base Case
6.9 AUD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
86
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
More Details
7.3
P/E
P/E
Price to Earnings
7.3
vs History
42
vs Industry
55
Median 3Y
7.9
Median 5Y
7.9
Industry
16.9
Forward
8.8
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
84
vs Industry
57
Median 3Y
5.7
Median 5Y
5.8
Industry
8
More Details
2.3
P/FCFE
P/FCFE
Price to FCFE
2.3
vs History
60
vs Industry
51
Median 3Y
3.5
Median 5Y
2.8
Industry
15.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
91
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
62
vs Industry
56
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.4
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
40
vs Industry
38
Median 3Y
2.4
Median 5Y
2.4
Industry
2.3
More Details
10.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.2
vs History
6
vs Industry
31
Median 3Y
9.2
Median 5Y
9.1
Industry
8.6
Forward
8
More Details
10.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.2
vs History
6
vs Industry
44
Median 3Y
9.2
Median 5Y
9.1
Industry
12.9
Forward
11
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
33
vs Industry
27
Median 3Y
13.2
Median 5Y
12.5
Industry
9.2
More Details
15.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.4
vs History
19
vs Industry
31
Median 3Y
14.6
Median 5Y
13.8
Industry
12.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
71
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

PWR Competitors Multiples
Peter Warren Automotive Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Peter Warren Automotive Holdings Ltd
ASX:PWR
263.2m AUD 0.1 7.3 10.2 10.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
19.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
334.3B TWD 1.4 16.4 27 73.1
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Peter Warren Automotive Holdings Ltd
ASX:PWR
Average EV/EBITDA: 25.6
10.2
14%
0.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Peter Warren Automotive Holdings Ltd
ASX:PWR
Average EV/EBIT: 48.9
10.2
1%
10.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
73.1
40%
1.8
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6

See Also

Summary
PWR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PWR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PWR stock valuation using valuation multiples.
Wall Street Estimates
PWR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PWR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.