Playside Studios Ltd
ASX:PLY

Watchlist Manager
Playside Studios Ltd Logo
Playside Studios Ltd
ASX:PLY
Watchlist
Price: 0.47 AUD -2.08% Market Closed
Market Cap: 192.6m AUD
Have any thoughts about
Playside Studios Ltd?
Write Note

Relative Value

The Relative Value of one PLY stock under the Base Case scenario is 0.78 AUD. Compared to the current market price of 0.47 AUD, Playside Studios Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLY Relative Value
Base Case
0.78 AUD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
16
Median 3Y
5.9
Median 5Y
5.8
Industry
1.5
Forward
2.9
vs History
32
vs Industry
12
Median 3Y
-23.7
Median 5Y
-25.1
Industry
17.4
Forward
-42.2
vs History
vs Industry
5
Median 3Y
-108.3
Median 5Y
-116.8
Industry
11.3
vs History
vs Industry
1
Median 3Y
-43.8
Median 5Y
-45
Industry
15.8
vs History
87
vs Industry
8
Median 3Y
5.7
Median 5Y
6.3
Industry
1.7
vs History
81
vs Industry
18
Median 3Y
5.3
Median 5Y
5
Industry
1.5
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
44
vs Industry
10
Median 3Y
21.9
Median 5Y
-16.1
Industry
8.9
Forward
52.6
vs History
44
vs Industry
12
Median 3Y
21.9
Median 5Y
-16.1
Industry
12.2
Forward
50.3
vs History
vs Industry
6
Median 3Y
-89.8
Median 5Y
-99.2
Industry
10.6
vs History
vs Industry
3
Median 3Y
-37.9
Median 5Y
-40.6
Industry
13.6
vs History
93
vs Industry
3
Median 3Y
18.1
Median 5Y
19.4
Industry
1.4

Multiples Across Competitors

PLY Competitors Multiples
Playside Studios Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Playside Studios Ltd
ASX:PLY
192.1m AUD 3 17 13.2 13.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
60.3B USD 4.2 -300.3 150 -2 036.6
JP
Nintendo Co Ltd
TSE:7974
9.4T JPY 6.4 24 17.4 18.2
CN
NetEase Inc
NASDAQ:NTES
49.2B USD 3.3 12.3 7.8 8.4
US
Electronic Arts Inc
NASDAQ:EA
42.8B USD 5.8 40.9 21.4 27.5
US
Roblox Corp
NYSE:RBLX
34.9B USD 10.4 -33.5 -36.1 -29
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.8 -8.8 55.4 -69.2
JP
Konami Holdings Corp
TSE:9766
1.9T JPY 5.1 29.9 15.3 19.5
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4.1 25.6 8.5 9.1
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15 9.1 10.1
P/E Multiple
Earnings Growth
AU
Playside Studios Ltd
ASX:PLY
Average P/E: 24.9
17
-49%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -300.3
1 168%
JP
Nintendo Co Ltd
TSE:7974
24
-3%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
40.9
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A
JP
Konami Holdings Corp
TSE:9766
29.9
49%
JP
N
Nexon Co Ltd
TSE:3659
25.6
117%
KR
Krafton Inc
KRX:259960
15
84%
EV/EBIT Multiple
EBIT Growth
AU
Playside Studios Ltd
ASX:PLY
Average EV/EBIT: 16.9
13.2
26%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 036.6
506%
JP
Nintendo Co Ltd
TSE:7974
18.2
N/A
CN
NetEase Inc
NASDAQ:NTES
8.4
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.2 N/A
JP
Konami Holdings Corp
TSE:9766
19.5
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.1
N/A
KR
Krafton Inc
KRX:259960
10.1
75%

See Also

Discover More
Back to Top