Playside Studios Ltd
ASX:PLY
Income Statement
Earnings Waterfall
Playside Studios Ltd
Income Statement
Playside Studios Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
15
+40%
|
29
+92%
|
36
+24%
|
38
+6%
|
58
+51%
|
65
+11%
|
57
-12%
|
49
-14%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(17)
|
(20)
|
(24)
|
(34)
|
(44)
|
(50)
|
(53)
|
(62)
|
(63)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(23)
|
(33)
|
(40)
|
(45)
|
(49)
|
(57)
|
(59)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Operating Income |
(6)
N/A
|
(4)
+22%
|
6
N/A
|
2
-67%
|
(6)
N/A
|
8
N/A
|
12
+48%
|
(5)
N/A
|
(14)
-206%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+20%
|
5
N/A
|
(0)
N/A
|
(7)
-6 209%
|
8
N/A
|
13
+57%
|
(3)
N/A
|
(13)
-319%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
1
|
|
| Income from Continuing Operations |
(6)
|
(4)
|
5
|
(0)
|
(7)
|
7
|
11
|
(3)
|
(12)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(4)
+27%
|
5
N/A
|
(0)
N/A
|
(7)
-3 474%
|
7
N/A
|
11
+51%
|
(3)
N/A
|
(12)
-307%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
-0.01
N/A
|
-0.03
-200%
|
|