Pilbara Minerals Ltd
ASX:PLS

Watchlist Manager
Pilbara Minerals Ltd Logo
Pilbara Minerals Ltd
ASX:PLS
Watchlist
Price: 1.485 AUD 1.71% Market Closed
Market Cap: 4.8B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PLS stock under the Base Case scenario is 2.131 AUD. Compared to the current market price of 1.485 AUD, Pilbara Minerals Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLS Relative Value
Base Case
2.131 AUD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
71
vs Industry
36
Median 3Y
5.2
Median 5Y
7.4
Industry
1.8
Forward
5.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
25
Median 3Y
8.4
Median 5Y
6.1
Industry
15.6
Forward
-71.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
21
Median 3Y
5.3
Median 5Y
5.6
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
17
Median 3Y
5.8
Median 5Y
6.1
Industry
15.6
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
92
vs Industry
36
Median 3Y
4
Median 5Y
4.3
Industry
1.5
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
71
vs Industry
37
Median 3Y
4.6
Median 5Y
6.9
Industry
2.1
Forward
4.7
More Details
26.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.4
vs History
25
vs Industry
10
Median 3Y
9.6
Median 5Y
5.3
Industry
7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
26
Median 3Y
5.4
Median 5Y
3.6
Industry
10.1
Forward
27.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
26
Median 3Y
5.4
Median 5Y
3.6
Industry
12.9
Forward
-87.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
25
Median 3Y
4.4
Median 5Y
4.7
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
15
Median 3Y
4.9
Median 5Y
3.8
Industry
14.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
90
vs Industry
33
Median 3Y
5.3
Median 5Y
5.3
Industry
1.3
More Details

Multiples Across Competitors

PLS Competitors Multiples
Pilbara Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pilbara Minerals Ltd
ASX:PLS
4.5B AUD 4.8 -137 -8 289.3 -8 289.3
AU
BHP Group Ltd
ASX:BHP
193.1B AUD 2.3 10.9 4.9 6.1
AU
Rio Tinto Ltd
ASX:RIO
186.5B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
74.4B GBP 1.8 8.6 25 34.5
CH
Glencore PLC
LSE:GLEN
32.4B GBP 0.2 -26.5 221.8 562.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
798.6B MXN 2.5 11.5 5 5.9
UK
Anglo American PLC
LSE:AAL
28.4B GBP 1.4 -12.3 104.9 170.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
31.4B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.9 20.3 11.6 14.8
CN
CMOC Group Ltd
SSE:603993
153.8B CNY 0.7 11.3 5.3 5.3
P/E Multiple
Earnings Growth PEG
AU
Pilbara Minerals Ltd
ASX:PLS
Average P/E: 18.1
Negative Multiple: -137
10%
N/A
AU
BHP Group Ltd
ASX:BHP
10.9
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.6
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -26.5 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.5
9%
1.3
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
20.3
18%
1.1
CN
CMOC Group Ltd
SSE:603993
11.3
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBITDA: 44.1
Negative Multiple: -8 289.3
26%
N/A
AU
BHP Group Ltd
ASX:BHP
4.9
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
221.8
18%
12.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
0%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
7%
0.7
UK
Anglo American PLC
LSE:AAL
104.9
8%
13.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
227%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
11.6
14%
0.8
CN
CMOC Group Ltd
SSE:603993
5.3
15%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pilbara Minerals Ltd
ASX:PLS
Average EV/EBIT: 91.7
Negative Multiple: -8 289.3
13%
N/A
AU
BHP Group Ltd
ASX:BHP
6.1
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.5
6%
5.7
CH
Glencore PLC
LSE:GLEN
562.4
32%
17.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
4%
4.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
5%
1.2
UK
Anglo American PLC
LSE:AAL
170.1
14%
12.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
219%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
14.8
17%
0.9
CN
CMOC Group Ltd
SSE:603993
5.3
N/A N/A

See Also

Summary
PLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLS stock valuation using valuation multiples.
Wall Street Estimates
PLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.