Orora Ltd
ASX:ORA

Watchlist Manager
Orora Ltd Logo
Orora Ltd
ASX:ORA
Watchlist
Price: 2.52 AUD 1.61% Market Closed
Market Cap: 3.4B AUD
Have any thoughts about
Orora Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ORA stock under the Base Case scenario is 3.3 AUD. Compared to the current market price of 2.52 AUD, Orora Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORA Intrinsic Value
3.3 AUD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Orora Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ORA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ORA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Orora Ltd

Provide an overview of the primary business activities
of Orora Ltd.

What unique competitive advantages
does Orora Ltd hold over its rivals?

What risks and challenges
does Orora Ltd face in the near future?

Has there been any significant insider trading activity
in Orora Ltd recently?

Summarize the latest earnings call
of Orora Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orora Ltd.

Provide P/S
for Orora Ltd.

Provide P/E
for Orora Ltd.

Provide P/OCF
for Orora Ltd.

Provide P/FCFE
for Orora Ltd.

Provide P/B
for Orora Ltd.

Provide EV/S
for Orora Ltd.

Provide EV/GP
for Orora Ltd.

Provide EV/EBITDA
for Orora Ltd.

Provide EV/EBIT
for Orora Ltd.

Provide EV/OCF
for Orora Ltd.

Provide EV/FCFF
for Orora Ltd.

Provide EV/IC
for Orora Ltd.

Show me price targets
for Orora Ltd made by professional analysts.

What are the Revenue projections
for Orora Ltd?

How accurate were the past Revenue estimates
for Orora Ltd?

What are the Net Income projections
for Orora Ltd?

How accurate were the past Net Income estimates
for Orora Ltd?

What are the EPS projections
for Orora Ltd?

How accurate were the past EPS estimates
for Orora Ltd?

What are the EBIT projections
for Orora Ltd?

How accurate were the past EBIT estimates
for Orora Ltd?

Compare the revenue forecasts
for Orora Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orora Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orora Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orora Ltd compared to its peers.

Compare the P/E ratios
of Orora Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Orora Ltd with its peers.

Analyze the financial leverage
of Orora Ltd compared to its main competitors.

Show all profitability ratios
for Orora Ltd.

Provide ROE
for Orora Ltd.

Provide ROA
for Orora Ltd.

Provide ROIC
for Orora Ltd.

Provide ROCE
for Orora Ltd.

Provide Gross Margin
for Orora Ltd.

Provide Operating Margin
for Orora Ltd.

Provide Net Margin
for Orora Ltd.

Provide FCF Margin
for Orora Ltd.

Show all solvency ratios
for Orora Ltd.

Provide D/E Ratio
for Orora Ltd.

Provide D/A Ratio
for Orora Ltd.

Provide Interest Coverage Ratio
for Orora Ltd.

Provide Altman Z-Score Ratio
for Orora Ltd.

Provide Quick Ratio
for Orora Ltd.

Provide Current Ratio
for Orora Ltd.

Provide Cash Ratio
for Orora Ltd.

What is the historical Revenue growth
over the last 5 years for Orora Ltd?

What is the historical Net Income growth
over the last 5 years for Orora Ltd?

What is the current Free Cash Flow
of Orora Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orora Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orora Ltd

Current Assets 1.9B
Cash & Short-Term Investments 274.7m
Receivables 695.9m
Other Current Assets 964.1m
Non-Current Assets 4.1B
PP&E 2.1B
Intangibles 1.7B
Other Non-Current Assets 222.9m
Current Liabilities 1.2B
Accounts Payable 946.6m
Other Current Liabilities 272m
Non-Current Liabilities 2.7B
Long-Term Debt 2.3B
Other Non-Current Liabilities 369.3m
Efficiency

Earnings Waterfall
Orora Ltd

Revenue
4.7B AUD
Cost of Revenue
-3.8B AUD
Gross Profit
915.7m AUD
Operating Expenses
-517.1m AUD
Operating Income
398.6m AUD
Other Expenses
-213.4m AUD
Net Income
185.2m AUD

Free Cash Flow Analysis
Orora Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Orora demonstrated robust financial performance with group earnings and underlying EPS both increasing, propelled by a remarkable 23.9% earnings growth in OPS North America and resiliency in the Beverage Australasia segment. Group revenue climbed by 4.9% to $4.3 billion. Net debt grew to $774 million, with a leverage ratio of 2.0x net debt to EBITDA, slightly up due to capital investments and working capital needs. A final dividend of $0.09 per share brings the total FY '23 dividend to $0.175 per share, a 6.1% hike from FY '22, reflecting a 72.6% payout ratio. Strong cash flow and disciplined execution support ongoing investments for future growth despite a short-term increase in leverage. The company's outlook is positive with expected higher earnings in FY '24, aided by incremental growth in the Beverage Cans business and cost management offsetting ongoing volume softness in North America.

What is Earnings Call?
Fundamental Scores

ORA Profitability Score
Profitability Due Diligence

Orora Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
52/100
Profitability
Score

Orora Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ORA Solvency Score
Solvency Due Diligence

Orora Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
36/100
Solvency
Score

Orora Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORA Price Targets Summary
Orora Ltd

Wall Street analysts forecast ORA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORA is 2.91 AUD with a low forecast of 2.47 AUD and a high forecast of 3.61 AUD.

Lowest
Price Target
2.47 AUD
2% Downside
Average
Price Target
2.91 AUD
16% Upside
Highest
Price Target
3.61 AUD
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ORA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ORA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Orora Ltd Logo
Orora Ltd

Country

Australia

Industry

Packaging

Market Cap

3.3B AUD

Dividend Yield

3.97%

Description

Orora Ltd. engages in the manufacturing and distribution of fiber, glass and aluminum beverage cans. The company is headquartered in Hawthorn, Victoria and currently employs 3,768 full-time employees. The company went IPO on 2013-12-18. The firm operates through two segments: Orora Australasia and Orora North America. Orora Australasia segment focuses on the manufacture of beverage packaging products within Australia and New Zealand. The products manufactured by this segment include glass bottles, beverage cans and wine closures. Orora North America segment, which is predominately located in North America, purchases, warehouses, sells and delivers a range of packaging and other related materials. The business also includes integrated corrugated sheet and box manufacturing and equipment sales capabilities and point of purchase retail display solutions and other visual communication services. The firm also offers packaging solutions and complementary services, including global product sourcing, distribution, design, printing and warehouse optimization.

Contact

VICTORIA
Hawthorn
109 Burwood Rd
+61391161711.0
www.ororagroup.com

IPO

2013-12-18

Employees

3 768

Officers

CEO, MD & Director
Mr. Brian Phillip Lowe M.B.A.
Chief Financial Officer
Mr. Shaun C. Hughes B.A., B.Com.
General Manager of Treasury & Investor Relations
Grant Warner
Chief Safety, Sus. & Governance Officer, Company Secretary and Group General Counsel
Ms. Ann L. Stubbings B.A., BA/LLB, L.L.B., MAICD
Chief People Officer
Ms. Angela Di Iorio
President Orora Packaging Solutions
Ms. Kelly Barlow B.S., M.B.A.
Show More
President of Saverglass
Mr. Jean-Marc Arrambourg
Additional Company Secretary
Ms. Susannah Jobling Hodgens
Show Less

See Also

Discover More
What is the Intrinsic Value of one ORA stock?

The intrinsic value of one ORA stock under the Base Case scenario is 3.3 AUD.

Is ORA stock undervalued or overvalued?

Compared to the current market price of 2.52 AUD, Orora Ltd is Undervalued by 24%.

Back to Top