NEXTDC Ltd
ASX:NXT

Watchlist Manager
NEXTDC Ltd Logo
NEXTDC Ltd
ASX:NXT
Watchlist
Price: 13.525 AUD 4.28%
Market Cap: 8.7B AUD

Intrinsic Value

The intrinsic value of one NXT stock under the Base Case scenario is 2.907 AUD. Compared to the current market price of 13.525 AUD, NEXTDC Ltd is Overvalued by 79%.

NXT Intrinsic Value
2.907 AUD
Overvaluation 79%
Intrinsic Value
Price
Base Case Scenario

Valuation History
NEXTDC Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NXT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NXT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NEXTDC Ltd.

Explain Valuation
Compare NXT to
Custom
Choose any stock to compare

Fundamental Analysis

NXT Profitability Score
Profitability Due Diligence

Loading...
Loading...
Loading...
Loading...
Profitability
Score

NXT Solvency Score
Solvency Due Diligence

Loading...
Loading...
Loading...
Loading...
Solvency
Score
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

NEXTDC’s aggressive capital expansion into new data center facilities could face slower-than-anticipated customer uptake, creating a supply-demand imbalance that pressures occupancy rates and returns on investment.

Increasing competition from global colocation providers, especially in key Australian metropolitan markets, could erode NEXTDC’s pricing power and result in margin compression over time.

NEXTDC’s capital-intensive model relies heavily on debt financing; in a rising interest rate environment, higher borrowing costs and refinancing risks may constrain future growth or weigh on profitability.

Bull Theses

Demand for data center services in Australia continues to outpace supply, allowing NEXTDC to benefit from robust hyperscale and enterprise client expansion and maintain strong utilization rates in its growing footprint.

NEXTDC’s reliable track record in delivering high-performance, carrier-neutral facilities strengthens its competitive edge in attracting global cloud and IT services providers seeking strategic locations in the Asia-Pacific region.

Ongoing government and enterprise digital transformation initiatives, including accelerated cloud adoption, position NEXTDC for sustained contract wins and deeper wallet share with existing customers.

Show More Less
How do you feel about NXT?
Bearish
Neutral
Bullish
Efficiency

Free Cash Flow Analysis
NEXTDC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Wall St
Price Targets

NXT Price Targets Summary
NEXTDC Ltd

Wall Street analysts forecast NXT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXT is 21.429 AUD with a low forecast of 18.281 AUD and a high forecast of 30.093 AUD.

Lowest
Price Target
18.281 AUD
35% Upside
Average
Price Target
21.429 AUD
58% Upside
Highest
Price Target
30.093 AUD
122% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NEXTDC Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXT stock?

The intrinsic value of one NXT stock under the Base Case scenario is 2.907 AUD.

Is NXT stock undervalued or overvalued?

Compared to the current market price of 13.525 AUD, NEXTDC Ltd is Overvalued by 79%.

Back to Top