MACA Ltd
ASX:MLD

Watchlist Manager
MACA Ltd Logo
MACA Ltd
ASX:MLD
Watchlist
Price: 1.065 AUD Market Closed
Market Cap: 368.5m AUD

Cash Flow Statement

Cash Flow Statement
MACA Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Operating Cash Flow
Cash Taxes Paid
(13)
(19)
(24)
(25)
(25)
(29)
(28)
(18)
(12)
(9)
(13)
(13)
(13)
(14)
(8)
(8)
(15)
(14)
(12)
(13)
(14)
Cash Interest Paid
(3)
(5)
(5)
(5)
(6)
(5)
(4)
(3)
(3)
(2)
(4)
(4)
(3)
(2)
(4)
(7)
(7)
(8)
(9)
(11)
(11)
Change in Working Capital
1
2
2
2
4
4
3
3
2
1
1
2
4
7
8
6
3
2
0
0
0
Cash from Operating Activities
53
N/A
77
+46%
112
+45%
131
+17%
47
-64%
49
+5%
136
+177%
103
-24%
64
-38%
77
+20%
68
-12%
25
-64%
9
-65%
27
+215%
58
+110%
68
+18%
117
+71%
111
-5%
119
+7%
172
+45%
132
-23%
Investing Cash Flow
Capital Expenditures
(33)
(24)
(36)
(18)
(17)
(29)
(30)
(42)
(35)
(19)
(22)
(30)
(39)
(91)
(89)
(35)
(63)
(86)
(92)
(93)
(79)
Other Items
2
2
(2)
(2)
(1)
(21)
(13)
11
11
8
0
0
(12)
(19)
(28)
13
45
12
(134)
(167)
(25)
Cash from Investing Activities
(31)
N/A
(23)
+28%
(38)
-69%
(21)
+45%
(18)
+15%
(50)
-186%
(43)
+14%
(31)
+28%
(24)
+24%
(11)
+52%
(21)
-88%
(29)
-37%
(51)
-74%
(110)
-115%
(117)
-7%
(22)
+81%
(19)
+17%
(74)
-298%
(226)
-203%
(260)
-15%
(104)
+60%
Financing Cash Flow
Net Issuance of Common Stock
0
0
54
58
62
114
57
0
0
0
0
58
58
0
0
0
0
57
72
16
0
Net Issuance of Debt
(23)
(23)
(30)
(29)
(28)
(36)
(46)
(34)
(18)
(25)
(27)
(14)
(1)
34
21
(32)
(29)
(31)
60
82
(43)
Cash Paid for Dividends
(10)
(12)
(15)
(17)
(82)
(146)
(90)
(34)
(27)
(20)
(21)
(21)
(19)
(17)
(15)
(12)
(13)
(13)
(15)
(18)
(18)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Cash from Financing Activities
(32)
N/A
(35)
-9%
9
N/A
12
+26%
(48)
N/A
(68)
-42%
(79)
-17%
(68)
+15%
(45)
+34%
(44)
+1%
(48)
-9%
23
N/A
39
+71%
17
-58%
6
-65%
(44)
N/A
(43)
+3%
12
N/A
117
+876%
80
-32%
(61)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
1
2
(2)
(4)
(1)
1
5
3
(0)
(3)
(2)
1
1
Net Change in Cash
(11)
N/A
19
N/A
83
+335%
122
+47%
(19)
N/A
(69)
-272%
14
N/A
5
-66%
(3)
N/A
24
N/A
(4)
N/A
14
N/A
(4)
N/A
(65)
-1 611%
(49)
+24%
5
N/A
55
+956%
46
-17%
8
-83%
(6)
N/A
(31)
-377%
Free Cash Flow
Free Cash Flow
20
N/A
53
+161%
76
+43%
113
+50%
30
-73%
20
-33%
107
+431%
62
-42%
29
-53%
58
+98%
46
-20%
(5)
N/A
(30)
-506%
(64)
-112%
(32)
+50%
33
N/A
53
+60%
25
-52%
27
+6%
79
+195%
54
-32%