LaserBond Ltd
ASX:LBL

Watchlist Manager
LaserBond Ltd Logo
LaserBond Ltd
ASX:LBL
Watchlist
Price: 0.625 AUD -3.85% Market Closed
Market Cap: 73.8m AUD

Relative Value

The Relative Value of one LBL stock under the Base Case scenario is 1.474 AUD. Compared to the current market price of 0.625 AUD, LaserBond Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBL Relative Value
Base Case
1.474 AUD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
57
Median 3Y
2
Median 5Y
2.5
Industry
1.8
Forward
1.4
vs History
69
vs Industry
46
Median 3Y
19.7
Median 5Y
21.8
Industry
22.7
Forward
12.8
vs History
47
vs Industry
44
Median 3Y
12.2
Median 5Y
13.7
Industry
15.3
vs History
20
vs Industry
3
Median 3Y
31.5
Median 5Y
28.5
Industry
21.9
vs History
77
vs Industry
60
Median 3Y
2.3
Median 5Y
3.1
Industry
2.1
vs History
77
vs Industry
52
Median 3Y
2.1
Median 5Y
2.5
Industry
1.9
Forward
1.5
vs History
79
vs Industry
70
Median 3Y
3.9
Median 5Y
4.7
Industry
6.8
vs History
41
vs Industry
39
Median 3Y
13.5
Median 5Y
14.2
Industry
13.1
Forward
6.1
vs History
41
vs Industry
48
Median 3Y
13.5
Median 5Y
14.2
Industry
17.6
Forward
8.6
vs History
39
vs Industry
41
Median 3Y
12.8
Median 5Y
13.6
Industry
15.6
vs History
33
vs Industry
33
Median 3Y
15.3
Median 5Y
16.1
Industry
19.4
vs History
77
vs Industry
54
Median 3Y
1.7
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

LBL Competitors Multiples
LaserBond Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
LaserBond Ltd
ASX:LBL
73.5m AUD 1.7 19.1 15.2 15.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
LaserBond Ltd
ASX:LBL
Average EV/EBITDA: 15 636.5
15.2
58%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
LaserBond Ltd
ASX:LBL
Average EV/EBIT: 19 126.8
15.2
48%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A