Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.3 AUD 3.45% Market Closed
Market Cap: 143m AUD
Have any thoughts about
Hancock & Gore Ltd?
Write Note

Relative Value

The Relative Value of one HNG stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.3 AUD, Hancock & Gore Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNG Relative Value
Base Case
0.16 AUD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
4
Median 3Y
16.8
Median 5Y
13.2
Industry
0.7
vs History
57
vs Industry
43
Median 3Y
20.9
Median 5Y
19.3
Industry
14.2
vs History
47
vs Industry
5
Median 3Y
93.6
Median 5Y
93.6
Industry
7.8
vs History
28
vs Industry
4
Median 3Y
90.6
Median 5Y
-15.2
Industry
14
vs History
95
vs Industry
41
Median 3Y
2.2
Median 5Y
2.8
Industry
1.2
vs History
44
vs Industry
8
Median 3Y
14.5
Median 5Y
10.4
Industry
0.9
vs History
42
vs Industry
28
Median 3Y
14.7
Median 5Y
10.5
Industry
4.5
vs History
38
vs Industry
24
Median 3Y
26
Median 5Y
17.5
Industry
8.9
vs History
38
vs Industry
31
Median 3Y
26
Median 5Y
17.5
Industry
11.6
vs History
47
vs Industry
6
Median 3Y
76.9
Median 5Y
76.9
Industry
9.3
vs History
38
vs Industry
5
Median 3Y
77
Median 5Y
53.5
Industry
10.7
vs History
95
vs Industry
35
Median 3Y
2.9
Median 5Y
3
Industry
1

Multiples Across Competitors

HNG Competitors Multiples
Hancock & Gore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hancock & Gore Ltd
ASX:HNG
143m AUD 12.6 14.4 18.5 18.5
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.7
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top