Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.22 AUD -4.35%
Market Cap: 114.7m AUD

Relative Value

There is not enough data to reliably calculate the relative value of HNG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
3
Median 3Y
9.9
Median 5Y
6.8
Industry
0.7
vs History
vs Industry
20
Median 3Y
11.5
Median 5Y
9.8
Industry
15.6
vs History
3
vs Industry
3
Median 3Y
42
Median 5Y
36.5
Industry
8.8
vs History
31
vs Industry
0
Median 3Y
51
Median 5Y
36.2
Industry
14.8
vs History
85
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1.2
vs History
vs Industry
5
Median 3Y
7.6
Median 5Y
3.8
Industry
0.9
vs History
vs Industry
12
Median 3Y
8
Median 5Y
3.8
Industry
4.4
vs History
vs Industry
0
Median 3Y
14.8
Median 5Y
6
Industry
9.3
vs History
vs Industry
0
Median 3Y
14.8
Median 5Y
6
Industry
12.4
vs History
3
vs Industry
5
Median 3Y
30.9
Median 5Y
26.9
Industry
10
vs History
3
vs Industry
8
Median 3Y
31.2
Median 5Y
21.3
Industry
12.2
vs History
82
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

HNG Competitors Multiples
Hancock & Gore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hancock & Gore Ltd
ASX:HNG
119.3m AUD -13.8 -24.2 -6.8 -6.8
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average P/S: 2.2
Negative Multiple: -13.8
N/A N/A
JP
Itochu Corp
TSE:8001
1.1
3%
0.4
JP
Mitsubishi Corp
TSE:8058
0.8
1%
0.8
JP
Mitsui & Co Ltd
TSE:8031
1
1%
1
US
United Rentals Inc
NYSE:URI
3.8
6%
0.6
US
W W Grainger Inc
NYSE:GWW
2.8
6%
0.5
US
W
WW Grainger Inc
XMUN:GWW
2.8
6%
0.5
US
Fastenal Co
NASDAQ:FAST
6
9%
0.7
JP
Marubeni Corp
TSE:8002
0.9
3%
0.3
US
Ferguson Enterprises Inc
NYSE:FERG
1.5
6%
0.3
JP
Sumitomo Corp
TSE:8053
0.9
3%
0.3
P/E Multiple
Earnings Growth PEG
AU
Hancock & Gore Ltd
ASX:HNG
Average P/E: 22.1
Negative Multiple: -24.2
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
9%
1.8
JP
Mitsubishi Corp
TSE:8058
20.7
3%
6.9
JP
Mitsui & Co Ltd
TSE:8031
15.1
2%
7.6
US
United Rentals Inc
NYSE:URI
23.9
10%
2.4
US
W W Grainger Inc
NYSE:GWW
28.4
7%
4.1
US
W
WW Grainger Inc
XMUN:GWW
28.3
8%
3.5
US
Fastenal Co
NASDAQ:FAST
39
11%
3.5
JP
Marubeni Corp
TSE:8002
13.3
7%
1.9
US
Ferguson Enterprises Inc
NYSE:FERG
24.2
12%
2
JP
Sumitomo Corp
TSE:8053
11.2
6%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average EV/EBITDA: 18.3
Negative Multiple: -6.8
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average EV/EBIT: 27
Negative Multiple: -6.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A