Home Consortium Ltd
ASX:HMC

Watchlist Manager
Home Consortium Ltd Logo
Home Consortium Ltd
ASX:HMC
Watchlist
Price: 4.67 AUD 1.52% Market Closed
Market Cap: 1.9B AUD

Relative Value

The Relative Value of one HMC stock under the Base Case scenario is 18.37 AUD. Compared to the current market price of 4.67 AUD, Home Consortium Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMC Relative Value
Base Case
18.37 AUD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
6
Median 3Y
24.6
Median 5Y
21.6
Industry
3.5
Forward
4.7
vs History
53
vs Industry
37
Median 3Y
26.2
Median 5Y
17.5
Industry
16.2
Forward
9
vs History
73
vs Industry
4
Median 3Y
173.7
Median 5Y
99
Industry
10.9
vs History
49
vs Industry
26
Median 3Y
16.4
Median 5Y
8.4
Industry
12.7
vs History
82
vs Industry
18
Median 3Y
1.8
Median 5Y
1.7
Industry
0.8
vs History
92
vs Industry
21
Median 3Y
23.4
Median 5Y
20.1
Industry
6.4
Forward
2.9
vs History
vs Industry
5
Median 3Y
19.6
Median 5Y
22.1
Industry
11.7
vs History
92
vs Industry
9
Median 3Y
64.2
Median 5Y
51.6
Industry
15.7
Forward
4.3
vs History
92
vs Industry
12
Median 3Y
64.2
Median 5Y
51.6
Industry
18.7
Forward
4
vs History
73
vs Industry
9
Median 3Y
160.6
Median 5Y
107.4
Industry
18.4
vs History
63
vs Industry
12
Median 3Y
118.8
Median 5Y
90
Industry
20.2
vs History
88
vs Industry
13
Median 3Y
1.6
Median 5Y
1.6
Industry
0.7

Multiples Across Competitors

HMC Competitors Multiples
Home Consortium Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Home Consortium Ltd
ASX:HMC
1.9B AUD 11.4 8.9 22.1 22.1
US
Simon Property Group Inc
NYSE:SPG
51B USD 8.5 21.5 16.6 23.9
US
Realty Income Corp
NYSE:O
50.9B USD 9.7 60.1 16.3 33
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.7B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
13.9B USD 6.8 37.4 17.2 32.9
US
Regency Centers Corp
NASDAQ:REG
12.9B USD 8.9 33.4 19 33.6
HK
Link Real Estate Investment Trust
HKEX:823
91.2B HKD 6.5 -39.8 14.3 14.3
AU
Scentre Group
ASX:SCG
18.3B AUD 6.9 17.4 18.8 18.8
FR
Klepierre SA
PAR:LI
8.9B EUR 5.9 8.1 16.3 16.3
US
Agree Realty Corp
NYSE:ADC
8.4B USD 13.2 45.8 21.7 36.9
US
Federal Realty Investment Trust
NYSE:FRT
8.2B USD 6.8 28.2 16.5 30