G8 Education Ltd
ASX:GEM

Watchlist Manager
G8 Education Ltd Logo
G8 Education Ltd
ASX:GEM
Watchlist
Price: 1.31 AUD 1.95% Market Closed
Market Cap: 1.1B AUD
Have any thoughts about
G8 Education Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GEM stock under the Base Case scenario is 2.06 AUD. Compared to the current market price of 1.31 AUD, G8 Education Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEM Intrinsic Value
2.06 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
G8 Education Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GEM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GEM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
G8 Education Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about G8 Education Ltd

Provide an overview of the primary business activities
of G8 Education Ltd.

What unique competitive advantages
does G8 Education Ltd hold over its rivals?

What risks and challenges
does G8 Education Ltd face in the near future?

Has there been any significant insider trading activity
in G8 Education Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for G8 Education Ltd.

Provide P/S
for G8 Education Ltd.

Provide P/E
for G8 Education Ltd.

Provide P/OCF
for G8 Education Ltd.

Provide P/FCFE
for G8 Education Ltd.

Provide P/B
for G8 Education Ltd.

Provide EV/S
for G8 Education Ltd.

Provide EV/GP
for G8 Education Ltd.

Provide EV/EBITDA
for G8 Education Ltd.

Provide EV/EBIT
for G8 Education Ltd.

Provide EV/OCF
for G8 Education Ltd.

Provide EV/FCFF
for G8 Education Ltd.

Provide EV/IC
for G8 Education Ltd.

Show me price targets
for G8 Education Ltd made by professional analysts.

What are the Revenue projections
for G8 Education Ltd?

How accurate were the past Revenue estimates
for G8 Education Ltd?

What are the Net Income projections
for G8 Education Ltd?

How accurate were the past Net Income estimates
for G8 Education Ltd?

What are the EPS projections
for G8 Education Ltd?

How accurate were the past EPS estimates
for G8 Education Ltd?

What are the EBIT projections
for G8 Education Ltd?

How accurate were the past EBIT estimates
for G8 Education Ltd?

Compare the revenue forecasts
for G8 Education Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of G8 Education Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of G8 Education Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of G8 Education Ltd compared to its peers.

Compare the P/E ratios
of G8 Education Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing G8 Education Ltd with its peers.

Analyze the financial leverage
of G8 Education Ltd compared to its main competitors.

Show all profitability ratios
for G8 Education Ltd.

Provide ROE
for G8 Education Ltd.

Provide ROA
for G8 Education Ltd.

Provide ROIC
for G8 Education Ltd.

Provide ROCE
for G8 Education Ltd.

Provide Gross Margin
for G8 Education Ltd.

Provide Operating Margin
for G8 Education Ltd.

Provide Net Margin
for G8 Education Ltd.

Provide FCF Margin
for G8 Education Ltd.

Show all solvency ratios
for G8 Education Ltd.

Provide D/E Ratio
for G8 Education Ltd.

Provide D/A Ratio
for G8 Education Ltd.

Provide Interest Coverage Ratio
for G8 Education Ltd.

Provide Altman Z-Score Ratio
for G8 Education Ltd.

Provide Quick Ratio
for G8 Education Ltd.

Provide Current Ratio
for G8 Education Ltd.

Provide Cash Ratio
for G8 Education Ltd.

What is the historical Revenue growth
over the last 5 years for G8 Education Ltd?

What is the historical Net Income growth
over the last 5 years for G8 Education Ltd?

What is the current Free Cash Flow
of G8 Education Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for G8 Education Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
G8 Education Ltd

Current Assets 99.5m
Cash & Short-Term Investments 45.5m
Receivables 23.9m
Other Current Assets 30.2m
Non-Current Assets 1.8B
Long-Term Investments 904k
PP&E 662.6m
Intangibles 1B
Other Non-Current Assets 109.1m
Current Liabilities 297.5m
Accounts Payable 63.7m
Accrued Liabilities 112.9m
Short-Term Debt 6m
Other Current Liabilities 115m
Non-Current Liabilities 721.5m
Long-Term Debt 705.6m
Other Non-Current Liabilities 15.8m
Efficiency

Earnings Waterfall
G8 Education Ltd

Revenue
1B AUD
Cost of Revenue
-36.3m AUD
Gross Profit
972.2m AUD
Operating Expenses
-844.9m AUD
Operating Income
127.3m AUD
Other Expenses
-66.2m AUD
Net Income
61.1m AUD

Free Cash Flow Analysis
G8 Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GEM Profitability Score
Profitability Due Diligence

G8 Education Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

G8 Education Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GEM Solvency Score
Solvency Due Diligence

G8 Education Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

G8 Education Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEM Price Targets Summary
G8 Education Ltd

Wall Street analysts forecast GEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEM is 1.34 AUD with a low forecast of 0.57 AUD and a high forecast of 1.79 AUD.

Lowest
Price Target
0.57 AUD
57% Downside
Average
Price Target
1.34 AUD
3% Upside
Highest
Price Target
1.79 AUD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GEM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GEM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

G8 Education Ltd Logo
G8 Education Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

1.1B AUD

Dividend Yield

3.82%

Description

G8 Education Ltd. engages in the provision of quality care and education facilities across Australia and Singapore. The company employs 7,598 full-time employees The company went IPO on 2007-12-05. The firm's principal activities include the operation of early education centers owned by the Company and its subsidiaries, and the ownership of early education center franchises. The company provides quality care and education facilities across Australia and Singapore through a range of brands. The firm's portfolio consists of approximately 472 centers in Australia. Its centers provide a total combined licensed capacity of approximately 39,000 places. The firm offers brands, including jellybeans, buggles, Creative Garden, Kinder Haven, headstart, The Learning Sanctuary, GREENWOOD and PELICANS. The Company’s subsidiaries include Grasshoppers Early Learning Centres Pty Ltd, Togalog Pty Ltd, Bourne Learning Pty Ltd, Ramsay Bourne Licences Pty Ltd, World Of Learning Licences Pty Ltd, Shemlex Investment Unit Trust, Kindy Kids Long Day Care and Preschool Trust.

Contact

159 Varsity Parade, Varsity Lakes
+61755815300.0
www.g8education.com

IPO

2007-12-05

Employees

7 598

Officers

CEO, MD & Director
Mr. Pejman Okhovat
Chief Financial Officer
Ms. Sharyn Williams
Chief Operating Officer
Mr. Shane Dann
Chief Information Officer
Mr. Calvin Goulding
Company Secretary, Chief Legal, Quality & Risk Officer
Ms. Josie King B.Com., L.L.B.
Chief People & Transformation Officer
Ms. Tabitha Pearson BA, GDip HR IR
Show More
Managing Director of Specialised Care Division
Andrea Christie-David
Head of Early Learning & Education
Ali Evans
Show Less

See Also

Discover More
What is the Intrinsic Value of one GEM stock?

The intrinsic value of one GEM stock under the Base Case scenario is 2.06 AUD.

Is GEM stock undervalued or overvalued?

Compared to the current market price of 1.31 AUD, G8 Education Ltd is Undervalued by 36%.

Back to Top