Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.18 AUD Market Closed
Market Cap: 49m AUD
Have any thoughts about
Earlypay Ltd?
Write Note

Relative Value

The Relative Value of one EPY stock under the Base Case scenario is 0.62 AUD. Compared to the current market price of 0.18 AUD, Earlypay Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPY Relative Value
Base Case
0.62 AUD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
78
Median 3Y
1.1
Median 5Y
1.4
Industry
3.2
Forward
1.3
vs History
23
vs Industry
6
Median 3Y
10.5
Median 5Y
13.9
Industry
15.4
Forward
6
vs History
85
vs Industry
23
Median 3Y
9.9
Median 5Y
11.3
Industry
10.3
vs History
vs Industry
47
Median 3Y
1.5
Median 5Y
1.3
Industry
13.4
vs History
92
vs Industry
68
Median 3Y
0.9
Median 5Y
1.4
Industry
1.3
vs History
7
vs Industry
60
Median 3Y
3.6
Median 5Y
3.8
Industry
4.9
Forward
7
vs History
11
vs Industry
60
Median 3Y
3.8
Median 5Y
3.6
Industry
7.3
vs History
50
vs Industry
35
Median 3Y
11.9
Median 5Y
12
Industry
14.2
Forward
23.7
vs History
50
vs Industry
32
Median 3Y
11.9
Median 5Y
12
Industry
14.8
Forward
27.3
vs History
49
vs Industry
12
Median 3Y
18.8
Median 5Y
29.2
Industry
12.9
vs History
49
vs Industry
8
Median 3Y
19.9
Median 5Y
33.1
Industry
14
vs History
11
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

EPY Competitors Multiples
Earlypay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Earlypay Ltd
ASX:EPY
49.1m AUD 0.9 20.1 11.7 11.7
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.8T INR 6.8 28.4 22.2 22.2
IN
Power Finance Corporation Ltd
NSE:PFC
1.5T INR 1.6 7.2 10.8 10.8
IN
REC Limited
NSE:RECLTD
1.3T INR 2.6 8.9 33.6 33.7
JP
Shinkin Central Bank
TSE:8421
1.9T JPY 7.1 79 1 155.2 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.8 11.9 16.5 52.9
CA
Element Fleet Management Corp
TSX:EFN
10.9B CAD 5 28 20.8 45.6
TW
Chailease Holding Company Ltd
TWSE:5871
202.2B TWD 2 8.6 12.5 15.6
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
510.3B INR 9.6 38 56.3 57.2
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
404.5B INR 4.6 16.4 15.8 15.8
JP
Tokyo Century Corp
TSE:8439
720.4B JPY 0.5 9.4 11.6 37.6

See Also

Discover More
Back to Top