Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.22 AUD Market Closed
Market Cap: 59.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EPY stock under the Base Case scenario is 0.66 AUD. Compared to the current market price of 0.22 AUD, Earlypay Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPY Relative Value
Base Case
0.66 AUD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
70
vs Industry
78
Median 3Y
1.1
Median 5Y
1.4
Industry
3.1
Forward
1.6
More Details
24.5
P/E
P/E
Price to Earnings
24.5
vs History
22
vs Industry
6
Median 3Y
11.4
Median 5Y
15.8
Industry
14.6
Forward
7.3
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
79
vs Industry
23
Median 3Y
7.2
Median 5Y
11.3
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
12.2
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
75
vs Industry
68
Median 3Y
0.8
Median 5Y
1.2
Industry
1.3
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
6
vs Industry
60
Median 3Y
4.2
Median 5Y
4
Industry
4.7
Forward
7.6
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
12
vs Industry
60
Median 3Y
4.4
Median 5Y
3.7
Industry
6.8
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
50
vs Industry
35
Median 3Y
12.2
Median 5Y
12.1
Industry
13.9
Forward
24.6
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
50
vs Industry
32
Median 3Y
12.2
Median 5Y
12.1
Industry
14.3
Forward
28.4
More Details
30.1
EV/OCF
EV/OCF
Enterprise Value to OCF
30.1
vs History
50
vs Industry
12
Median 3Y
19.5
Median 5Y
29.8
Industry
11.8
More Details
34.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.1
vs History
48
vs Industry
8
Median 3Y
20.5
Median 5Y
33.6
Industry
12.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
3
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

EPY Competitors Multiples
Earlypay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Earlypay Ltd
ASX:EPY
60m AUD 1.1 24.5 12.2 12.2
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.7T INR 6.3 26 21.5 21.5
IN
Power Finance Corporation Ltd
NSE:PFC
1.3T INR 1.3 6 10.4 10.4
IN
REC Limited
NSE:RECLTD
1.1T INR 2.1 7.2 32 32.1
JP
Shinkin Central Bank
TSE:8421
1.9T JPY 7.1 79.1 1 155.7 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.7 11.6 15.4 47.6
CA
Element Fleet Management Corp
TSX:EFN
11.4B CAD 5.4 29.9 19.2 47.1
TW
Chailease Holding Company Ltd
TWSE:5871
207.2B TWD 2 9.4 12.7 16.3
JP
Tokyo Century Corp
TSE:8439
744.8B JPY 0.5 8.5 10.8 35.7
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
416.1B INR 6.7 27.1 44.5 45.3
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
398.4B INR 4.2 14.9 14.5 14.5

See Also

Summary
EPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPY stock valuation using valuation multiples.
Wall Street Estimates
EPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.