Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.195 AUD -2.5% Market Closed
Market Cap: 53.1m AUD
Have any thoughts about
Earlypay Ltd?
Write Note

Relative Value

The Relative Value of one EPY stock under the Base Case scenario is 0.638 AUD. Compared to the current market price of 0.195 AUD, Earlypay Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPY Relative Value
Base Case
0.638 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
78
Median 3Y
1.1
Median 5Y
1.4
Industry
3.1
Forward
1.4
vs History
23
vs Industry
6
Median 3Y
10.5
Median 5Y
14
Industry
15.3
Forward
6.5
vs History
85
vs Industry
23
Median 3Y
9.8
Median 5Y
11.3
Industry
10.2
vs History
vs Industry
47
Median 3Y
1.5
Median 5Y
1.3
Industry
12.7
vs History
92
vs Industry
68
Median 3Y
0.9
Median 5Y
1.4
Industry
1.3
vs History
7
vs Industry
60
Median 3Y
3.6
Median 5Y
4
Industry
4.8
Forward
7.1
vs History
11
vs Industry
60
Median 3Y
3.8
Median 5Y
3.6
Industry
7
vs History
50
vs Industry
35
Median 3Y
12
Median 5Y
12
Industry
14.2
Forward
24
vs History
50
vs Industry
32
Median 3Y
12
Median 5Y
12
Industry
14.6
Forward
27.7
vs History
49
vs Industry
12
Median 3Y
18.8
Median 5Y
29.5
Industry
12.4
vs History
49
vs Industry
8
Median 3Y
19.9
Median 5Y
33.4
Industry
13.5
vs History
11
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EPY Competitors Multiples
Earlypay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Earlypay Ltd
ASX:EPY
53.2m AUD 1 21.7 11.9 11.9
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.9T INR 7.2 29.9 21.9 21.9
IN
Power Finance Corporation Ltd
NSE:PFC
1.5T INR 1.6 7.2 10.8 10.8
IN
REC Limited
NSE:RECLTD
1.4T INR 2.6 9.1 33.8 33.8
JP
Shinkin Central Bank
TSE:8421
1.9T JPY 7 77.8 1 152.5 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.4T JPY 0.7 10.9 14.5 44.5
CA
Element Fleet Management Corp
TSX:EFN
11.7B CAD 5.6 31.9 23 50.1
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
554.5B INR 9.6 38.4 55.7 56.7
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
484.7B INR 5.5 19.7 16.8 16.8
TW
Chailease Holding Company Ltd
TWSE:5871
182.8B TWD 1.8 7.8 11.9 15
JP
Tokyo Century Corp
TSE:8439
746.2B JPY 0.6 9.4 11.7 39.9

See Also

Discover More
Back to Top