Environmental Group Ltd
ASX:EGL
Intrinsic Value
The intrinsic value of one EGL stock under the Base Case scenario is 0.37 AUD. Compared to the current market price of 0.23 AUD, Environmental Group Ltd is Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Environmental Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Environmental Group Ltd
Balance Sheet Decomposition
Environmental Group Ltd
Current Assets | 46m |
Cash & Short-Term Investments | 8m |
Receivables | 30.1m |
Other Current Assets | 7.9m |
Non-Current Assets | 30.1m |
PP&E | 6.8m |
Intangibles | 19.8m |
Other Non-Current Assets | 3.4m |
Free Cash Flow Analysis
Environmental Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Environmental Group Ltd
Revenue
|
105.8m
AUD
|
Cost of Revenue
|
-75.6m
AUD
|
Gross Profit
|
30.2m
AUD
|
Operating Expenses
|
-24m
AUD
|
Operating Income
|
6.2m
AUD
|
Other Expenses
|
-2.5m
AUD
|
Net Income
|
3.8m
AUD
|
EGL Profitability Score
Profitability Due Diligence
Environmental Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Environmental Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
EGL Solvency Score
Solvency Due Diligence
Environmental Group Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Environmental Group Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EGL Price Targets Summary
Environmental Group Ltd
According to Wall Street analysts, the average 1-year price target for EGL is 0.35 AUD with a low forecast of 0.32 AUD and a high forecast of 0.38 AUD.
Dividends
Current shareholder yield for EGL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EGL stock under the Base Case scenario is 0.37 AUD.
Compared to the current market price of 0.23 AUD, Environmental Group Ltd is Undervalued by 38%.