Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 5.75 AUD -0.17% Market Closed
Market Cap: 404m AUD

Intrinsic Value

The intrinsic value of one DSE stock under the Base Case scenario is 3.31 AUD. Compared to the current market price of 5.75 AUD, Dropsuite Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSE Intrinsic Value
3.31 AUD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dropsuite Ltd

DSE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DSE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intense competition from established cloud backup vendors and Microsoft 365’s built-in archiving features could pressure Dropsuite’s pricing power, limiting its ability to expand margins.

Bull Theses

Growing demand for secure, cloud-based backup and archiving solutions across SMB and enterprise customers positions Dropsuite well to capture a larger share of the expanding data-protection market.

Show More Less
How do you feel about DSE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dropsuite Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dropsuite Ltd

Current Assets 30.8m
Cash & Short-Term Investments 24.3m
Receivables 5.8m
Other Current Assets 700k
Non-Current Assets 363k
Long-Term Investments 12k
PP&E 283k
Other Non-Current Assets 68k
Efficiency

Free Cash Flow Analysis
Dropsuite Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dropsuite Ltd

Revenue
42.1m AUD
Operating Expenses
-40.8m AUD
Operating Income
1.3m AUD
Other Expenses
-457k AUD
Net Income
829k AUD
Fundamental Scores

DSE Profitability Score
Profitability Due Diligence

Dropsuite Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
61/100
Profitability
Score

Dropsuite Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

DSE Solvency Score
Solvency Due Diligence

Dropsuite Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Dropsuite Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSE Price Targets Summary
Dropsuite Ltd

Wall Street analysts forecast DSE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSE is 5.54 AUD with a low forecast of 4.55 AUD and a high forecast of 6.2 AUD.

Lowest
Price Target
4.55 AUD
21% Downside
Average
Price Target
5.54 AUD
4% Downside
Highest
Price Target
6.2 AUD
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dropsuite Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DSE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DSE stock?

The intrinsic value of one DSE stock under the Base Case scenario is 3.31 AUD.

Is DSE stock undervalued or overvalued?

Compared to the current market price of 5.75 AUD, Dropsuite Ltd is Overvalued by 42%.

Back to Top