Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 3.95 AUD -1% Market Closed
Market Cap: 277.5m AUD
Have any thoughts about
Dropsuite Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DSE stock under the Base Case scenario is 2.31 AUD. Compared to the current market price of 3.95 AUD, Dropsuite Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSE Intrinsic Value
2.31 AUD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dropsuite Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DSE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DSE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dropsuite Ltd

Provide an overview of the primary business activities
of Dropsuite Ltd.

What unique competitive advantages
does Dropsuite Ltd hold over its rivals?

What risks and challenges
does Dropsuite Ltd face in the near future?

Has there been any significant insider trading activity
in Dropsuite Ltd recently?

Summarize the latest earnings call
of Dropsuite Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dropsuite Ltd.

Provide P/S
for Dropsuite Ltd.

Provide P/E
for Dropsuite Ltd.

Provide P/OCF
for Dropsuite Ltd.

Provide P/FCFE
for Dropsuite Ltd.

Provide P/B
for Dropsuite Ltd.

Provide EV/S
for Dropsuite Ltd.

Provide EV/GP
for Dropsuite Ltd.

Provide EV/EBITDA
for Dropsuite Ltd.

Provide EV/EBIT
for Dropsuite Ltd.

Provide EV/OCF
for Dropsuite Ltd.

Provide EV/FCFF
for Dropsuite Ltd.

Provide EV/IC
for Dropsuite Ltd.

Show me price targets
for Dropsuite Ltd made by professional analysts.

What are the Revenue projections
for Dropsuite Ltd?

How accurate were the past Revenue estimates
for Dropsuite Ltd?

What are the Net Income projections
for Dropsuite Ltd?

How accurate were the past Net Income estimates
for Dropsuite Ltd?

What are the EPS projections
for Dropsuite Ltd?

How accurate were the past EPS estimates
for Dropsuite Ltd?

What are the EBIT projections
for Dropsuite Ltd?

How accurate were the past EBIT estimates
for Dropsuite Ltd?

Compare the revenue forecasts
for Dropsuite Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dropsuite Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dropsuite Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dropsuite Ltd compared to its peers.

Compare the P/E ratios
of Dropsuite Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dropsuite Ltd with its peers.

Analyze the financial leverage
of Dropsuite Ltd compared to its main competitors.

Show all profitability ratios
for Dropsuite Ltd.

Provide ROE
for Dropsuite Ltd.

Provide ROA
for Dropsuite Ltd.

Provide ROIC
for Dropsuite Ltd.

Provide ROCE
for Dropsuite Ltd.

Provide Gross Margin
for Dropsuite Ltd.

Provide Operating Margin
for Dropsuite Ltd.

Provide Net Margin
for Dropsuite Ltd.

Provide FCF Margin
for Dropsuite Ltd.

Show all solvency ratios
for Dropsuite Ltd.

Provide D/E Ratio
for Dropsuite Ltd.

Provide D/A Ratio
for Dropsuite Ltd.

Provide Interest Coverage Ratio
for Dropsuite Ltd.

Provide Altman Z-Score Ratio
for Dropsuite Ltd.

Provide Quick Ratio
for Dropsuite Ltd.

Provide Current Ratio
for Dropsuite Ltd.

Provide Cash Ratio
for Dropsuite Ltd.

What is the historical Revenue growth
over the last 5 years for Dropsuite Ltd?

What is the historical Net Income growth
over the last 5 years for Dropsuite Ltd?

What is the current Free Cash Flow
of Dropsuite Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dropsuite Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dropsuite Ltd

Current Assets 29.1m
Cash & Short-Term Investments 23m
Receivables 5.4m
Other Current Assets 772k
Non-Current Assets 181k
Long-Term Investments 9k
PP&E 104k
Other Non-Current Assets 68k
Current Liabilities 3.4m
Accounts Payable 1m
Accrued Liabilities 2m
Other Current Liabilities 360k
Non-Current Liabilities 50k
Other Non-Current Liabilities 50k
Efficiency

Earnings Waterfall
Dropsuite Ltd

Revenue
36.3m AUD
Operating Expenses
-35.3m AUD
Operating Income
1m AUD
Other Expenses
7k AUD
Net Income
1m AUD

Free Cash Flow Analysis
Dropsuite Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DSE Profitability Score
Profitability Due Diligence

Dropsuite Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROIC
ROE is Increasing
ROIC is Increasing
60/100
Profitability
Score

Dropsuite Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DSE Solvency Score
Solvency Due Diligence

Dropsuite Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Dropsuite Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSE Price Targets Summary
Dropsuite Ltd

Wall Street analysts forecast DSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSE is 4.21 AUD with a low forecast of 3.82 AUD and a high forecast of 4.73 AUD.

Lowest
Price Target
3.82 AUD
3% Downside
Average
Price Target
4.21 AUD
7% Upside
Highest
Price Target
4.73 AUD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DSE?

Click here to dive deeper.

Dividends

Dropsuite Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DSE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dropsuite Ltd Logo
Dropsuite Ltd

Country

Australia

Industry

Technology

Market Cap

272.5m AUD

Dividend Yield

0%

Description

Dropsuite Ltd. engages in the provision of data backup, recovery, and archive solutions. The company is headquartered in Perth, Western Australia. The Company’s cloud products include Office 365 Backup, Email Archiving, Google Workspace Backup and Website Backup. The Company’s Microsoft 365 solution backs up include Exchange Online Backup; OneDrive Backup; SharePoint Backup; Groups Backup; Teams Backup; and Calendars, Contacts and Tasks. Its Email Backup solution includes Workspace Gmail, Exchange Online, Hosted Exchange, IMAP/POP and Open-Xchange securely. Google Workspace Backup provides organizations, including businesses, education, institutes, and nonprofits the tools to collaborate and communicate. Website Backup is a cloud-based Website, database backup and monitoring service Website owners can use to securely backup, recover, monitor and protect their Website data.

Contact

WESTERN AUSTRALIA
Perth
14 Emerald Tce
+61894292900.0
dropsuite.com

IPO

1985-12-12

Employees

-

Officers

CEO, MD & Director
Mr. Charif El-Ansari
CFO & Head of Finance
Mr. Bill Kyriacou
Chief Technology Officer
Mr. Manoj Kalyanaraman
Company Secretary
Mr. Kobe Lizheng
Senior VP of Global Channel Sales & Marketing
Mr. Eric Roach
Global Head of HR
Ms. Deepika Garg
Show More
Chief Product Officer
Mr. Mark Kirstein
Show Less

See Also

Discover More
What is the Intrinsic Value of one DSE stock?

The intrinsic value of one DSE stock under the Base Case scenario is 2.31 AUD.

Is DSE stock undervalued or overvalued?

Compared to the current market price of 3.95 AUD, Dropsuite Ltd is Overvalued by 42%.

Back to Top