Dicker Data Ltd
ASX:DDR

Watchlist Manager
Dicker Data Ltd Logo
Dicker Data Ltd
ASX:DDR
Watchlist
Price: 8.37 AUD -0.83% Market Closed
Market Cap: 1.5B AUD
Have any thoughts about
Dicker Data Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DDR stock under the Base Case scenario is 13.87 AUD. Compared to the current market price of 8.37 AUD, Dicker Data Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DDR Intrinsic Value
13.87 AUD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dicker Data Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DDR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DDR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dicker Data Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dicker Data Ltd

Provide an overview of the primary business activities
of Dicker Data Ltd.

What unique competitive advantages
does Dicker Data Ltd hold over its rivals?

What risks and challenges
does Dicker Data Ltd face in the near future?

Has there been any significant insider trading activity
in Dicker Data Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dicker Data Ltd.

Provide P/S
for Dicker Data Ltd.

Provide P/E
for Dicker Data Ltd.

Provide P/OCF
for Dicker Data Ltd.

Provide P/FCFE
for Dicker Data Ltd.

Provide P/B
for Dicker Data Ltd.

Provide EV/S
for Dicker Data Ltd.

Provide EV/GP
for Dicker Data Ltd.

Provide EV/EBITDA
for Dicker Data Ltd.

Provide EV/EBIT
for Dicker Data Ltd.

Provide EV/OCF
for Dicker Data Ltd.

Provide EV/FCFF
for Dicker Data Ltd.

Provide EV/IC
for Dicker Data Ltd.

Show me price targets
for Dicker Data Ltd made by professional analysts.

What are the Revenue projections
for Dicker Data Ltd?

How accurate were the past Revenue estimates
for Dicker Data Ltd?

What are the Net Income projections
for Dicker Data Ltd?

How accurate were the past Net Income estimates
for Dicker Data Ltd?

What are the EPS projections
for Dicker Data Ltd?

How accurate were the past EPS estimates
for Dicker Data Ltd?

What are the EBIT projections
for Dicker Data Ltd?

How accurate were the past EBIT estimates
for Dicker Data Ltd?

Compare the revenue forecasts
for Dicker Data Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dicker Data Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dicker Data Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dicker Data Ltd compared to its peers.

Compare the P/E ratios
of Dicker Data Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dicker Data Ltd with its peers.

Analyze the financial leverage
of Dicker Data Ltd compared to its main competitors.

Show all profitability ratios
for Dicker Data Ltd.

Provide ROE
for Dicker Data Ltd.

Provide ROA
for Dicker Data Ltd.

Provide ROIC
for Dicker Data Ltd.

Provide ROCE
for Dicker Data Ltd.

Provide Gross Margin
for Dicker Data Ltd.

Provide Operating Margin
for Dicker Data Ltd.

Provide Net Margin
for Dicker Data Ltd.

Provide FCF Margin
for Dicker Data Ltd.

Show all solvency ratios
for Dicker Data Ltd.

Provide D/E Ratio
for Dicker Data Ltd.

Provide D/A Ratio
for Dicker Data Ltd.

Provide Interest Coverage Ratio
for Dicker Data Ltd.

Provide Altman Z-Score Ratio
for Dicker Data Ltd.

Provide Quick Ratio
for Dicker Data Ltd.

Provide Current Ratio
for Dicker Data Ltd.

Provide Cash Ratio
for Dicker Data Ltd.

What is the historical Revenue growth
over the last 5 years for Dicker Data Ltd?

What is the historical Net Income growth
over the last 5 years for Dicker Data Ltd?

What is the current Free Cash Flow
of Dicker Data Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dicker Data Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dicker Data Ltd

Current Assets 862.1m
Cash & Short-Term Investments 16.4m
Receivables 549.6m
Other Current Assets 296.1m
Non-Current Assets 206.2m
PP&E 113.1m
Intangibles 92.3m
Other Non-Current Assets 852k
Current Liabilities 567.2m
Accounts Payable 441.8m
Short-Term Debt 53.1m
Other Current Liabilities 72.3m
Non-Current Liabilities 256m
Long-Term Debt 247.3m
Other Non-Current Liabilities 8.7m
Efficiency

Earnings Waterfall
Dicker Data Ltd

Revenue
2.2B AUD
Cost of Revenue
-1.9B AUD
Gross Profit
328.1m AUD
Operating Expenses
-191.9m AUD
Operating Income
136.2m AUD
Other Expenses
-56.2m AUD
Net Income
80m AUD

Free Cash Flow Analysis
Dicker Data Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DDR Profitability Score
Profitability Due Diligence

Dicker Data Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
57/100
Profitability
Score

Dicker Data Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DDR Solvency Score
Solvency Due Diligence

Dicker Data Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
40/100
Solvency
Score

Dicker Data Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDR Price Targets Summary
Dicker Data Ltd

Wall Street analysts forecast DDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DDR is 10.74 AUD with a low forecast of 9.6 AUD and a high forecast of 12.71 AUD.

Lowest
Price Target
9.6 AUD
15% Upside
Average
Price Target
10.74 AUD
28% Upside
Highest
Price Target
12.71 AUD
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DDR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DDR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dicker Data Ltd Logo
Dicker Data Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

1.5B AUD

Dividend Yield

3.11%

Description

Dicker Data Ltd. engages in the distribution of computer hardware and related products. The company is headquartered in Sydney, New South Wales and currently employs 694 full-time employees. The company went IPO on 2011-01-24. The firm operates through two segments: Australian and New Zealand operations. The firm provides a range of solutions, which include accessories, backup and recovery, business applications, business monitors, cloud, components, data center, data management, gaming, networking, notebooks, peripherals, printers, power solutions, remote working, scanners and mobility, ups, workstations, surveillance, servers and internet of things (IoT). it distributes its products to resellers and technology vendors, which includes Cisco, Citrix, Dell Technologies, Hewlett Packard Enterprise, Lenovo, Microsoft, and other brands. The Company’s subsidiaries include Dicker Data New Zealand Ltd, Express Data Holdings Pty Ltd and Dicker Data Financial Services Pty Ltd.

Contact

NEW SOUTH WALES
Sydney
230 Captain Cook Drive, Kurnell
+61800688586.0
www.dickerdata.com.au

IPO

2011-01-24

Employees

694

Officers

Chairman & CEO
Mr. David John Dicker
Founder & Non-Executive Director
Ms. Fiona Tudor Brown
CFO & Executive Director
Ms. Mary Stojcevski
COO & Executive Director
Mr. Vladimir Mitnovetski
Chief Information Officer, Director of Operations & Executive Director
Mr. Ian Welch
Company Secretary
Ms. Erin McMullen

See Also

Discover More
What is the Intrinsic Value of one DDR stock?

The intrinsic value of one DDR stock under the Base Case scenario is 13.87 AUD.

Is DDR stock undervalued or overvalued?

Compared to the current market price of 8.37 AUD, Dicker Data Ltd is Undervalued by 40%.

Back to Top