
Coventry Group Ltd
ASX:CYG

Intrinsic Value
The intrinsic value of one
CYG
stock under the Base Case scenario is
2.021
AUD.
Compared to the current market price of 0.995 AUD,
Coventry Group Ltd
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Coventry Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Coventry Group Ltd
Balance Sheet Decomposition
Coventry Group Ltd
Current Assets | 157m |
Cash & Short-Term Investments | 10.3m |
Receivables | 57.9m |
Other Current Assets | 88.8m |
Non-Current Assets | 192.4m |
PP&E | 83.1m |
Intangibles | 85.6m |
Other Non-Current Assets | 23.8m |
Free Cash Flow Analysis
Coventry Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Coventry Group Ltd
Revenue
|
370.8m
AUD
|
Cost of Revenue
|
-216.3m
AUD
|
Gross Profit
|
154.5m
AUD
|
Operating Expenses
|
-145.4m
AUD
|
Operating Income
|
9m
AUD
|
Other Expenses
|
-8.4m
AUD
|
Net Income
|
659k
AUD
|
CYG Profitability Score
Profitability Due Diligence
Coventry Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Coventry Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
CYG Solvency Score
Solvency Due Diligence
Coventry Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Coventry Group Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CYG Price Targets Summary
Coventry Group Ltd
According to Wall Street analysts, the average 1-year price target for
CYG
is 1.428 AUD
with a low forecast of 1.414 AUD and a high forecast of 1.47 AUD.
Dividends
Current shareholder yield for CYG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CYG
stock under the Base Case scenario is
2.021
AUD.
Compared to the current market price of 0.995 AUD,
Coventry Group Ltd
is
Undervalued by 51%.