C

Cyclopharm Ltd
ASX:CYC

Watchlist Manager
Cyclopharm Ltd
ASX:CYC
Watchlist
Price: 1.38 AUD 0.73% Market Closed
Market Cap: 153.4m AUD
Have any thoughts about
Cyclopharm Ltd?
Write Note

Relative Value

The Relative Value of one CYC stock under the Base Case scenario is 2.41 AUD. Compared to the current market price of 1.38 AUD, Cyclopharm Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYC Relative Value
Base Case
2.41 AUD
Undervaluation 43%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
20
Median 3Y
6.3
Median 5Y
6.5
Industry
2.4
Forward
5.4
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-31.6
Industry
23.1
Forward
-12.9
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-26.5
Industry
14.6
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-23.6
Industry
20.3
vs History
80
vs Industry
14
Median 3Y
3.7
Median 5Y
4
Industry
2.2
vs History
90
vs Industry
19
Median 3Y
5.8
Median 5Y
6
Industry
2.4
Forward
4.6
vs History
80
vs Industry
21
Median 3Y
8.7
Median 5Y
9
Industry
5
vs History
vs Industry
Median 3Y
-26.3
Median 5Y
-28
Industry
12.8
Forward
-13.9
vs History
vs Industry
Median 3Y
-26.3
Median 5Y
-28
Industry
17.4
Forward
-12.4
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-24.5
Industry
14.4
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-22.4
Industry
18.1
vs History
90
vs Industry
13
Median 3Y
5.8
Median 5Y
5.9
Industry
1.9

Multiples Across Competitors

CYC Competitors Multiples
Cyclopharm Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cyclopharm Ltd
ASX:CYC
153.4m AUD 5.3 -16.5 -14.9 -14.9
US
Abbott Laboratories
NYSE:ABT
204.9B USD 5 35.5 20.7 30.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
195.2B USD 24.8 87 74.3 92.2
US
Stryker Corp
NYSE:SYK
146.7B USD 6.7 40.9 26.5 32.2
US
Boston Scientific Corp
NYSE:BSX
132.6B USD 8.3 74 33.9 48.5
IE
Medtronic PLC
NYSE:MDT
110.6B USD 3.4 28.2 14.7 21
US
Becton Dickinson and Co
NYSE:BDX
64.7B USD 3.2 37.5 15.6 27.9
DE
Siemens Healthineers AG
XETRA:SHL
55.6B EUR 2.5 29.8 17.1 24.9
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
319.2B CNY 8.6 25.1 22.1 22.1
US
Edwards Lifesciences Corp
NYSE:EW
41.6B USD 7.4 10 22.1 24.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 22.5 14 17.3

See Also

Discover More
Back to Top