Cygnus Gold Ltd
ASX:CY5

Watchlist Manager
Cygnus Gold Ltd Logo
Cygnus Gold Ltd
ASX:CY5
Watchlist
Price: 0.14 AUD Market Closed
Market Cap: 53.2m AUD
Have any thoughts about
Cygnus Gold Ltd?
Write Note

Intrinsic Value

CY5's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CY5 stock under the Base Case scenario is 0.07 AUD. Compared to the current market price of 0.14 AUD, Cygnus Gold Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CY5 Intrinsic Value
0.07 AUD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cygnus Gold Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CY5 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CY5?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cygnus Gold Ltd

Provide an overview of the primary business activities
of Cygnus Gold Ltd.

What unique competitive advantages
does Cygnus Gold Ltd hold over its rivals?

What risks and challenges
does Cygnus Gold Ltd face in the near future?

Has there been any significant insider trading activity
in Cygnus Gold Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cygnus Gold Ltd.

Provide P/S
for Cygnus Gold Ltd.

Provide P/E
for Cygnus Gold Ltd.

Provide P/OCF
for Cygnus Gold Ltd.

Provide P/FCFE
for Cygnus Gold Ltd.

Provide P/B
for Cygnus Gold Ltd.

Provide EV/S
for Cygnus Gold Ltd.

Provide EV/GP
for Cygnus Gold Ltd.

Provide EV/EBITDA
for Cygnus Gold Ltd.

Provide EV/EBIT
for Cygnus Gold Ltd.

Provide EV/OCF
for Cygnus Gold Ltd.

Provide EV/FCFF
for Cygnus Gold Ltd.

Provide EV/IC
for Cygnus Gold Ltd.

Show me price targets
for Cygnus Gold Ltd made by professional analysts.

What are the Revenue projections
for Cygnus Gold Ltd?

How accurate were the past Revenue estimates
for Cygnus Gold Ltd?

What are the Net Income projections
for Cygnus Gold Ltd?

How accurate were the past Net Income estimates
for Cygnus Gold Ltd?

What are the EPS projections
for Cygnus Gold Ltd?

How accurate were the past EPS estimates
for Cygnus Gold Ltd?

What are the EBIT projections
for Cygnus Gold Ltd?

How accurate were the past EBIT estimates
for Cygnus Gold Ltd?

Compare the revenue forecasts
for Cygnus Gold Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cygnus Gold Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cygnus Gold Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cygnus Gold Ltd compared to its peers.

Compare the P/E ratios
of Cygnus Gold Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cygnus Gold Ltd with its peers.

Analyze the financial leverage
of Cygnus Gold Ltd compared to its main competitors.

Show all profitability ratios
for Cygnus Gold Ltd.

Provide ROE
for Cygnus Gold Ltd.

Provide ROA
for Cygnus Gold Ltd.

Provide ROIC
for Cygnus Gold Ltd.

Provide ROCE
for Cygnus Gold Ltd.

Provide Gross Margin
for Cygnus Gold Ltd.

Provide Operating Margin
for Cygnus Gold Ltd.

Provide Net Margin
for Cygnus Gold Ltd.

Provide FCF Margin
for Cygnus Gold Ltd.

Show all solvency ratios
for Cygnus Gold Ltd.

Provide D/E Ratio
for Cygnus Gold Ltd.

Provide D/A Ratio
for Cygnus Gold Ltd.

Provide Interest Coverage Ratio
for Cygnus Gold Ltd.

Provide Altman Z-Score Ratio
for Cygnus Gold Ltd.

Provide Quick Ratio
for Cygnus Gold Ltd.

Provide Current Ratio
for Cygnus Gold Ltd.

Provide Cash Ratio
for Cygnus Gold Ltd.

What is the historical Revenue growth
over the last 5 years for Cygnus Gold Ltd?

What is the historical Net Income growth
over the last 5 years for Cygnus Gold Ltd?

What is the current Free Cash Flow
of Cygnus Gold Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cygnus Gold Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cygnus Gold Ltd

Current Assets 4.4m
Cash & Short-Term Investments 3.1m
Receivables 1.3m
Non-Current Assets 27.5m
Long-Term Investments 108.6k
PP&E 27.4m
Other Non-Current Assets -10
Current Liabilities 2.8m
Accounts Payable 2.7m
Other Current Liabilities 118.6k
Non-Current Liabilities 3.2m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Cygnus Gold Ltd

Revenue
3m AUD
Cost of Revenue
-510.8k AUD
Gross Profit
2.5m AUD
Operating Expenses
-8.5m AUD
Operating Income
-6.1m AUD
Other Expenses
-1.8m AUD
Net Income
-7.9m AUD

Free Cash Flow Analysis
Cygnus Gold Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CY5 Profitability Score
Profitability Due Diligence

Cygnus Gold Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Cygnus Gold Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CY5 Solvency Score
Solvency Due Diligence

Cygnus Gold Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

Cygnus Gold Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CY5 Price Targets Summary
Cygnus Gold Ltd

Wall Street analysts forecast CY5 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CY5 is 0.31 AUD with a low forecast of 0.3 AUD and a high forecast of 0.32 AUD.

Lowest
Price Target
0.3 AUD
116% Upside
Average
Price Target
0.31 AUD
119% Upside
Highest
Price Target
0.32 AUD
125% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CY5?

Click here to dive deeper.

Dividends

Cygnus Gold Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CY5 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CY5 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Cygnus Gold Ltd Logo
Cygnus Gold Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

53.2m AUD

Dividend Yield

0%

Description

Cygnus Gold Ltd. focuses on the exploration and discovery of gold deposits in the Southwest Terrane of the Yilgarn Crato, Western Australia. Its projects include Stanley, Bencubbin, Bencubbin North, Bullock North, Burracoppin, Burracoppin North and Kulin. The Stanley Project comprises an area of approximately 160 square kilometers over 60 kilometers northeast of the Wheatbelt town of Katanning. The Bencubbin Project is located over 220 kilometers northeast of Perth. The Bencubbin North Project developed over 18 kilometers north-northwest of the Archaean greenstone belt. The Bullock North Project consists of granted Exploration License E70/4952 with an area of over 69 square kilometers in Western Australia. The Burracoppin Project tenements are located over 25 kilometers east of Merredin. The Burracoppin North Project consists of two exploration licenses, E70/4992 and E77/24, covering a combined area of over 422 square kilometers. The Kulin Project comprises granted exploration license E70/4854 covering an area of over 165 square kilometers.

Contact

WESTERN AUSTRALIA
Ground Floor, 24 Outram Street
+61861181627.0
www.cygnusgold.com

IPO

2018-01-15

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one CY5 stock?

The intrinsic value of one CY5 stock under the Base Case scenario is 0.07 AUD.

Is CY5 stock undervalued or overvalued?

Compared to the current market price of 0.14 AUD, Cygnus Gold Ltd is Overvalued by 48%.

Back to Top