Cygnus Gold Ltd
ASX:CY5

Watchlist Manager
Cygnus Gold Ltd Logo
Cygnus Gold Ltd
ASX:CY5
Watchlist
Price: 0.14 AUD Market Closed
Market Cap: 53.2m AUD
Have any thoughts about
Cygnus Gold Ltd?
Write Note

Relative Value

The Relative Value of one CY5 stock under the Base Case scenario is 0.07 AUD. Compared to the current market price of 0.14 AUD, Cygnus Gold Ltd is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CY5 Relative Value
Base Case
0.07 AUD
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
35
Median 3Y
138.6
Median 5Y
146.8
Industry
1.7
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-17.8
Industry
16.1
vs History
vs Industry
Median 3Y
-45
Median 5Y
-60.4
Industry
9.6
vs History
vs Industry
Median 3Y
-14
Median 5Y
-16.9
Industry
15.1
vs History
87
vs Industry
65
Median 3Y
6
Median 5Y
8.3
Industry
1.5
vs History
85
vs Industry
43
Median 3Y
118.8
Median 5Y
143.9
Industry
2.2
vs History
1
vs Industry
57
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-17
Industry
10.6
Forward
-5
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-17
Industry
13.4
Forward
-5
vs History
vs Industry
Median 3Y
-38.6
Median 5Y
-55.3
Industry
10.8
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-16
Industry
14
vs History
77
vs Industry
73
Median 3Y
6.2
Median 5Y
6.9
Industry
1.3

Multiples Across Competitors

CY5 Competitors Multiples
Cygnus Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cygnus Gold Ltd
ASX:CY5
53.2m AUD 17.8 -6.7 -8.3 -8.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 14 180.7 44 133.2 24 347 27 939.8
ZA
Gold Fields Ltd
JSE:GFI
276.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
125.7B Zac 0 0 0 0
US
Newmont Corporation
NYSE:NEM
66.3B USD 4.5 -33.5 16.2 35.2
CN
Zijin Mining Group Co Ltd
SSE:601899
461.7B CNY 1.6 17.8 14.8 14.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
59.5B CAD 5.9 69.9 11.6 19.8
CA
Barrick Gold Corp
TSX:ABX
50.6B CAD 3.1 24.3 7.1 11.6
CA
Wheaton Precious Metals Corp
TSX:WPM
41.6B CAD 26.7 52.8 35.4 49.5
CA
Franco-Nevada Corp
TSX:FNV
35.1B CAD 22.5 -43.6 25.4 34.5
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.5 7.3 6.3 7.1
P/E Multiple
Earnings Growth
AU
Cygnus Gold Ltd
ASX:CY5
Average P/E: 7 384.2
Negative Multiple: -6.7
N/A
RU
P
Polyus PJSC
LSE:PLZL
44 133.2
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
164%
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available N/A
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -33.5 N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
94%
CA
Agnico Eagle Mines Ltd
TSX:AEM
69.9
-2%
CA
Barrick Gold Corp
TSX:ABX
24.3
125%
CA
Wheaton Precious Metals Corp
TSX:WPM
52.8
39%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -43.6 N/A
RU
Polyus PAO
MOEX:PLZL
7.3
N/A

See Also

Discover More
Back to Top