Cleanaway Waste Management Ltd
ASX:CWY

Watchlist Manager
Cleanaway Waste Management Ltd Logo
Cleanaway Waste Management Ltd
ASX:CWY
Watchlist
Price: 2.88 AUD 0.35% Market Closed
Market Cap: 6.4B AUD
Have any thoughts about
Cleanaway Waste Management Ltd?
Write Note

Relative Value

The Relative Value of one CWY stock under the Base Case scenario is 4.69 AUD. Compared to the current market price of 2.88 AUD, Cleanaway Waste Management Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWY Relative Value
Base Case
4.69 AUD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
Forward
1.6
vs History
58
vs Industry
1
Median 3Y
71.5
Median 5Y
41.9
Industry
16.5
Forward
31.2
vs History
68
vs Industry
27
Median 3Y
12.1
Median 5Y
11.9
Industry
9.5
vs History
38
vs Industry
2
Median 3Y
10
Median 5Y
29.1
Industry
16.3
vs History
31
vs Industry
29
Median 3Y
2.1
Median 5Y
2
Industry
1.6
vs History
73
vs Industry
31
Median 3Y
2.1
Median 5Y
2.1
Industry
1.4
Forward
2
vs History
80
vs Industry
49
Median 3Y
3.2
Median 5Y
3.1
Industry
4.3
vs History
73
vs Industry
19
Median 3Y
13.4
Median 5Y
12.4
Industry
8.3
Forward
9.8
vs History
76
vs Industry
6
Median 3Y
37.5
Median 5Y
29.4
Industry
11.9
Forward
19
vs History
68
vs Industry
24
Median 3Y
15.1
Median 5Y
14.7
Industry
10.3
vs History
23
vs Industry
5
Median 3Y
52.1
Median 5Y
39
Industry
13.7
vs History
39
vs Industry
34
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CWY Competitors Multiples
Cleanaway Waste Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cleanaway Waste Management Ltd
ASX:CWY
6.4B AUD 1.7 41 11.3 24.1
US
Waste Management Inc
NYSE:WM
90.7B USD 4.2 34.4 16.6 25
US
Republic Services Inc
NYSE:RSG
68.2B USD 4.3 34.6 16.7 25.6
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 53 20.7 34
US
Veralto Corp
NYSE:VLTO
26.6B USD 5.2 33 22.1 23.6
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 38.9
CA
GFL Environmental Inc
TSX:GFL
25.8B CAD 3.3 -38.1 18.1 96.4
US
Clean Harbors Inc
NYSE:CLH
14.1B USD 2.4 33.8 15.1 23.9
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.7 10.4 17.6
US
Tetra Tech Inc
NASDAQ:TTEK
11.1B USD 2.6 33.1 20.1 23
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top