Cleanaway Waste Management Ltd
ASX:CWY

Watchlist Manager
Cleanaway Waste Management Ltd Logo
Cleanaway Waste Management Ltd
ASX:CWY
Watchlist
Price: 2.78 AUD 2.96% Market Closed
Market Cap: 6.2B AUD
Have any thoughts about
Cleanaway Waste Management Ltd?
Write Note

Relative Value

The Relative Value of one CWY stock under the Base Case scenario is 4.75 AUD. Compared to the current market price of 2.78 AUD, Cleanaway Waste Management Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWY Relative Value
Base Case
4.75 AUD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
Forward
1.6
vs History
61
vs Industry
1
Median 3Y
71.6
Median 5Y
42.8
Industry
16.4
Forward
30.1
vs History
76
vs Industry
27
Median 3Y
12.1
Median 5Y
11.9
Industry
9.3
vs History
39
vs Industry
2
Median 3Y
9.9
Median 5Y
29
Industry
16.1
vs History
39
vs Industry
29
Median 3Y
2.1
Median 5Y
2
Industry
1.6
vs History
82
vs Industry
31
Median 3Y
2.1
Median 5Y
2.1
Industry
1.4
Forward
1.9
vs History
88
vs Industry
49
Median 3Y
3.2
Median 5Y
3.1
Industry
4.2
vs History
82
vs Industry
19
Median 3Y
13.5
Median 5Y
12.5
Industry
8.2
Forward
9.5
vs History
77
vs Industry
6
Median 3Y
37.6
Median 5Y
30
Industry
11.6
Forward
18.4
vs History
74
vs Industry
24
Median 3Y
15.1
Median 5Y
14.7
Industry
9.9
vs History
25
vs Industry
5
Median 3Y
51.9
Median 5Y
38.9
Industry
13
vs History
57
vs Industry
34
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CWY Competitors Multiples
Cleanaway Waste Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cleanaway Waste Management Ltd
ASX:CWY
6.2B AUD 1.6 39.6 11 23.4
US
Waste Management Inc
NYSE:WM
86B USD 4 32.6 15.9 23.9
US
Republic Services Inc
NYSE:RSG
62.8B USD 4 31.9 15.6 23.9
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.3 48.7 19.3 31.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.9 31.4 21.1 22.5
US
Rollins Inc
NYSE:ROL
23.2B USD 7 49.4 31.2 36.4
CA
GFL Environmental Inc
TSX:GFL
21.7B CAD 2.8 -28.2 17.4 100.7
US
Tetra Tech Inc
NASDAQ:TTEK
13.2B USD 3.1 45.3 24.5 28.3
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.2 30.7 14 22
UK
Rentokil Initial PLC
LSE:RTO
9.7B GBP 1.8 24.9 9.8 16.6
US
Casella Waste Systems Inc
NASDAQ:CWST
5.8B USD 4 299.9 20.8 63.7

See Also

Discover More
Back to Top