COG Financial Services Ltd
ASX:COG

Watchlist Manager
COG Financial Services Ltd Logo
COG Financial Services Ltd
ASX:COG
Watchlist
Price: 0.955 AUD -0.52% Market Closed
Market Cap: 187.6m AUD
Have any thoughts about
COG Financial Services Ltd?
Write Note

Intrinsic Value

The intrinsic value of one COG stock under the Base Case scenario is 2.382 AUD. Compared to the current market price of 0.955 AUD, COG Financial Services Ltd is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COG Intrinsic Value
2.382 AUD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
COG Financial Services Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Financial Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about COG Financial Services Ltd

Provide an overview of the primary business activities
of COG Financial Services Ltd.

What unique competitive advantages
does COG Financial Services Ltd hold over its rivals?

What risks and challenges
does COG Financial Services Ltd face in the near future?

Has there been any significant insider trading activity
in COG Financial Services Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for COG Financial Services Ltd.

Provide P/S
for COG Financial Services Ltd.

Provide P/E
for COG Financial Services Ltd.

Provide P/OCF
for COG Financial Services Ltd.

Provide P/FCFE
for COG Financial Services Ltd.

Provide P/B
for COG Financial Services Ltd.

Provide EV/S
for COG Financial Services Ltd.

Provide EV/GP
for COG Financial Services Ltd.

Provide EV/EBITDA
for COG Financial Services Ltd.

Provide EV/EBIT
for COG Financial Services Ltd.

Provide EV/OCF
for COG Financial Services Ltd.

Provide EV/FCFF
for COG Financial Services Ltd.

Provide EV/IC
for COG Financial Services Ltd.

Show me price targets
for COG Financial Services Ltd made by professional analysts.

What are the Revenue projections
for COG Financial Services Ltd?

How accurate were the past Revenue estimates
for COG Financial Services Ltd?

What are the Net Income projections
for COG Financial Services Ltd?

How accurate were the past Net Income estimates
for COG Financial Services Ltd?

What are the EPS projections
for COG Financial Services Ltd?

How accurate were the past EPS estimates
for COG Financial Services Ltd?

What are the EBIT projections
for COG Financial Services Ltd?

How accurate were the past EBIT estimates
for COG Financial Services Ltd?

Compare the revenue forecasts
for COG Financial Services Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of COG Financial Services Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of COG Financial Services Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of COG Financial Services Ltd compared to its peers.

Compare the P/E ratios
of COG Financial Services Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing COG Financial Services Ltd with its peers.

Analyze the financial leverage
of COG Financial Services Ltd compared to its main competitors.

Show all profitability ratios
for COG Financial Services Ltd.

Provide ROE
for COG Financial Services Ltd.

Provide ROA
for COG Financial Services Ltd.

Provide ROIC
for COG Financial Services Ltd.

Provide ROCE
for COG Financial Services Ltd.

Provide Gross Margin
for COG Financial Services Ltd.

Provide Operating Margin
for COG Financial Services Ltd.

Provide Net Margin
for COG Financial Services Ltd.

Provide FCF Margin
for COG Financial Services Ltd.

Show all solvency ratios
for COG Financial Services Ltd.

Provide D/E Ratio
for COG Financial Services Ltd.

Provide D/A Ratio
for COG Financial Services Ltd.

Provide Interest Coverage Ratio
for COG Financial Services Ltd.

Provide Altman Z-Score Ratio
for COG Financial Services Ltd.

Provide Quick Ratio
for COG Financial Services Ltd.

Provide Current Ratio
for COG Financial Services Ltd.

Provide Cash Ratio
for COG Financial Services Ltd.

What is the historical Revenue growth
over the last 5 years for COG Financial Services Ltd?

What is the historical Net Income growth
over the last 5 years for COG Financial Services Ltd?

What is the current Free Cash Flow
of COG Financial Services Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for COG Financial Services Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
COG Financial Services Ltd

Current Assets 240.1m
Cash & Short-Term Investments 207.7m
Receivables 32.2m
Other Current Assets 176k
Non-Current Assets 447m
Long-Term Investments 233m
PP&E 18.6m
Intangibles 177.1m
Other Non-Current Assets 18.3m
Current Liabilities 305.3m
Accounts Payable 39.9m
Other Current Liabilities 265.5m
Non-Current Liabilities 230.1m
Long-Term Debt 150.6m
Other Non-Current Liabilities 79.5m
Efficiency

Earnings Waterfall
COG Financial Services Ltd

Revenue
499m AUD
Cost of Revenue
-312m AUD
Gross Profit
187m AUD
Operating Expenses
-130.5m AUD
Operating Income
56.5m AUD
Other Expenses
-43.6m AUD
Net Income
12.9m AUD

Free Cash Flow Analysis
COG Financial Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COG Profitability Score
Profitability Due Diligence

COG Financial Services Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Exceptional 3-Years Revenue Growth
58/100
Profitability
Score

COG Financial Services Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

COG Solvency Score
Solvency Due Diligence

COG Financial Services Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Low D/E
Short-Term Solvency
31/100
Solvency
Score

COG Financial Services Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COG Price Targets Summary
COG Financial Services Ltd

Wall Street analysts forecast COG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COG is 1.574 AUD with a low forecast of 1.263 AUD and a high forecast of 1.838 AUD.

Lowest
Price Target
1.263 AUD
32% Upside
Average
Price Target
1.574 AUD
65% Upside
Highest
Price Target
1.838 AUD
92% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

COG Financial Services Ltd Logo
COG Financial Services Ltd

Country

Australia

Industry

Financial Services

Market Cap

186.1m AUD

Dividend Yield

8.8%

Description

COG Financial Services Ltd. operates as a closed-end investment fund. The company is headquartered in Chatswood, New South Wales. The company went IPO on 2003-01-28. The Company’s two business divisions includes Finance Broker & Aggregation and Lending. The firm operates through its subsidiaries, including Consolidated Finance Group, Platform Finance, Westlawn, GPF Finance Group, Centrepoint Finance and Linx Australia Group. Consolidated Finance Group is a commercial asset finance broker. Platform Finance is asset finance services partners, which provides brokers to build their asset finance business over the long-term. Westlawn is a Northern New South Wales based finance company, which provides competitive finance and insurance solutions to its customers. GPF Finance Group is a national brokerage firm, which provides equipment finance solutions to Australian businesses. Centrepoint Finance is a small and medium-sized enterprises finance broker.

Contact

NEW SOUTH WALES
Chatswood
Chatswood, L 1 72 Archer St
+61292999690.0
cogfs.com.au

IPO

2003-01-28

Employees

-

Officers

Chief Executive Officer
Mr. Andrew Bennett BEC, C.A.
Chief Financial Officer
Mr. Richard Balzer B.Com., C.A., M.B.A.
Executive Director and Head of Finance Broking & Aggregation
Mr. Cameron Scott McCullagh B.Bus, F.C.A.
Executive Director
Mr. Mark Crain
Group Chief Information Officer
Mark Dal Pozzo
General Counsel
Philip Mcleod
Show More
Company Secretary
Mr. David James Franks BEc, C.A., F Fin, J.P.
Show Less

See Also

Discover More
What is the Intrinsic Value of one COG stock?

The intrinsic value of one COG stock under the Base Case scenario is 2.382 AUD.

Is COG stock undervalued or overvalued?

Compared to the current market price of 0.955 AUD, COG Financial Services Ltd is Undervalued by 60%.

Back to Top