Botanix Pharmaceuticals Ltd
ASX:BOT

Watchlist Manager
Botanix Pharmaceuticals Ltd Logo
Botanix Pharmaceuticals Ltd
ASX:BOT
Watchlist
Price: 0.32 AUD 1.59% Market Closed
Market Cap: 581.6m AUD
Have any thoughts about
Botanix Pharmaceuticals Ltd?
Write Note

Relative Value

The Relative Value of one BOT stock under the Base Case scenario is 2.27 AUD. Compared to the current market price of 0.32 AUD, Botanix Pharmaceuticals Ltd is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOT Relative Value
Base Case
2.27 AUD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
1
Median 3Y
1 010.2
Median 5Y
712.6
Industry
2.5
Forward
5.5
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-8.5
Industry
21.9
Forward
15.8
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-13.8
Industry
16.5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-9.6
Industry
23.6
vs History
52
vs Industry
5
Median 3Y
6.3
Median 5Y
5.6
Industry
2.1
vs History
39
vs Industry
1
Median 3Y
898.1
Median 5Y
560.5
Industry
2.6
Forward
4.7
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.2
Industry
13.3
Forward
11
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.2
Industry
16.6
Forward
11.1
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-12.2
Industry
15.6
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-9.1
Industry
19.1
vs History
19
vs Industry
5
Median 3Y
12.1
Median 5Y
9
Industry
1.9

Multiples Across Competitors

BOT Competitors Multiples
Botanix Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Botanix Pharmaceuticals Ltd
ASX:BOT
579.2m AUD 854.9 -41.8 -41.4 -41.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
AU
Botanix Pharmaceuticals Ltd
ASX:BOT
Average P/E: 32.4
Negative Multiple: -41.8
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top