Brickworks Ltd
ASX:BKW

Watchlist Manager
Brickworks Ltd Logo
Brickworks Ltd
ASX:BKW
Watchlist
Price: 25.77 AUD
Market Cap: 3.9B AUD
Have any thoughts about
Brickworks Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BKW stock under the Base Case scenario is 21.77 AUD. Compared to the current market price of 25.77 AUD, Brickworks Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKW Intrinsic Value
21.77 AUD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brickworks Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BKW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BKW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BKW?
Bearish
Neutral
Bullish

Fundamental Analysis

25.77 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Brickworks Ltd
AU
Construction
Market Cap
3.9B AUD
IPO
Jun 30, 1962
Employees
2 240
Australia
Market Cap
3.9B AUD
Industry
Construction
IPO
Jun 30, 1962
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Brickworks Ltd

Provide an overview of the primary business activities
of Brickworks Ltd.

What unique competitive advantages
does Brickworks Ltd hold over its rivals?

What risks and challenges
does Brickworks Ltd face in the near future?

Has there been any significant insider trading activity
in Brickworks Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brickworks Ltd.

Provide P/S
for Brickworks Ltd.

Provide P/E
for Brickworks Ltd.

Provide P/OCF
for Brickworks Ltd.

Provide P/FCFE
for Brickworks Ltd.

Provide P/B
for Brickworks Ltd.

Provide EV/S
for Brickworks Ltd.

Provide EV/GP
for Brickworks Ltd.

Provide EV/EBITDA
for Brickworks Ltd.

Provide EV/EBIT
for Brickworks Ltd.

Provide EV/OCF
for Brickworks Ltd.

Provide EV/FCFF
for Brickworks Ltd.

Provide EV/IC
for Brickworks Ltd.

Show me price targets
for Brickworks Ltd made by professional analysts.

What are the Revenue projections
for Brickworks Ltd?

How accurate were the past Revenue estimates
for Brickworks Ltd?

What are the Net Income projections
for Brickworks Ltd?

How accurate were the past Net Income estimates
for Brickworks Ltd?

What are the EPS projections
for Brickworks Ltd?

How accurate were the past EPS estimates
for Brickworks Ltd?

What are the EBIT projections
for Brickworks Ltd?

How accurate were the past EBIT estimates
for Brickworks Ltd?

Compare the revenue forecasts
for Brickworks Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brickworks Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brickworks Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brickworks Ltd compared to its peers.

Compare the P/E ratios
of Brickworks Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Brickworks Ltd with its peers.

Analyze the financial leverage
of Brickworks Ltd compared to its main competitors.

Show all profitability ratios
for Brickworks Ltd.

Provide ROE
for Brickworks Ltd.

Provide ROA
for Brickworks Ltd.

Provide ROIC
for Brickworks Ltd.

Provide ROCE
for Brickworks Ltd.

Provide Gross Margin
for Brickworks Ltd.

Provide Operating Margin
for Brickworks Ltd.

Provide Net Margin
for Brickworks Ltd.

Provide FCF Margin
for Brickworks Ltd.

Show all solvency ratios
for Brickworks Ltd.

Provide D/E Ratio
for Brickworks Ltd.

Provide D/A Ratio
for Brickworks Ltd.

Provide Interest Coverage Ratio
for Brickworks Ltd.

Provide Altman Z-Score Ratio
for Brickworks Ltd.

Provide Quick Ratio
for Brickworks Ltd.

Provide Current Ratio
for Brickworks Ltd.

Provide Cash Ratio
for Brickworks Ltd.

What is the historical Revenue growth
over the last 5 years for Brickworks Ltd?

What is the historical Net Income growth
over the last 5 years for Brickworks Ltd?

What is the current Free Cash Flow
of Brickworks Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brickworks Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brickworks Ltd

Current Assets 560.7m
Cash & Short-Term Investments 62.6m
Receivables 128.7m
Other Current Assets 369.4m
Non-Current Assets 5.3B
Long-Term Investments 4.3B
PP&E 913.3m
Intangibles 102.9m
Other Non-Current Assets 6.6m
Current Liabilities 287.8m
Accounts Payable 138.1m
Accrued Liabilities 963k
Other Current Liabilities 148.8m
Non-Current Liabilities 2.2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 879.2m
Efficiency

Earnings Waterfall
Brickworks Ltd

Revenue
1.1B AUD
Cost of Revenue
-748.7m AUD
Gross Profit
340.7m AUD
Operating Expenses
-306.5m AUD
Operating Income
34.2m AUD
Other Expenses
-153.1m AUD
Net Income
-118.9m AUD

Free Cash Flow Analysis
Brickworks Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BKW Profitability Score
Profitability Due Diligence

Brickworks Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
49/100
Profitability
Score

Brickworks Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BKW Solvency Score
Solvency Due Diligence

Brickworks Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Brickworks Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKW Price Targets Summary
Brickworks Ltd

Wall Street analysts forecast BKW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKW is 31.19 AUD with a low forecast of 27.98 AUD and a high forecast of 38.43 AUD.

Lowest
Price Target
27.98 AUD
9% Upside
Average
Price Target
31.19 AUD
21% Upside
Highest
Price Target
38.43 AUD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BKW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BKW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BKW stock?

The intrinsic value of one BKW stock under the Base Case scenario is 21.77 AUD.

Is BKW stock undervalued or overvalued?

Compared to the current market price of 25.77 AUD, Brickworks Ltd is Overvalued by 16%.

Back to Top