B

Biome Australia Ltd
ASX:BIO

Watchlist Manager
Biome Australia Ltd
ASX:BIO
Watchlist
Price: 0.46 AUD 1.1% Market Closed
Market Cap: 102.4m AUD

Relative Value

BIO doesn't have a meaningful market cap.

The Relative Value of one BIO stock under the Base Case scenario is 0.39 AUD. Compared to the current market price of 0.46 AUD, Biome Australia Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIO Relative Value
Base Case
0.39 AUD
Overvaluation 16%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIO Competitors Multiples
Biome Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Biome Australia Ltd
ASX:BIO
101.5m AUD 5.4 472.7 232.2 232.2
FR
L'Oreal SA
PAR:OR
204.8B EUR 4.7 33.5 18.9 23.1
UK
Unilever PLC
LSE:ULVR
117.1B GBP 0 0.2 0 0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.3 37.2 41.2
UK
HALEON PLC
LSE:HLN
33.5B GBP 0 0.2 0 0
US
Estee Lauder Companies Inc
NYSE:EL
41.1B USD 2.8 -44.1 22.2 36.6
DE
Beiersdorf AG
XETRA:BEI
21.4B EUR 2.2 24.3 12 15.4
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.1 43.4 47.5
IN
Dabur India Ltd
NSE:DABUR
895.9B INR 7 49.6 36.2 44.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
B
Biome Australia Ltd
ASX:BIO
Average P/E: 80.5
472.7
253%
1.9
FR
L'Oreal SA
PAR:OR
33.5
8%
4.2
UK
Unilever PLC
LSE:ULVR
0.2
15%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.3
8%
6.4
UK
HALEON PLC
LSE:HLN
0.2
12%
0
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.3
8%
3
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.1
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
49.6
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBITDA: 41.4
232.2
222%
1
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.2
8%
4.7
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
22.2
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
36.2
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBIT: 45.8
232.2
216%
1.1
FR
L'Oreal SA
PAR:OR
23.1
6%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.2
9%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
36.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.4
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.5
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
44.8
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A