B

Biome Australia Ltd
ASX:BIO

Watchlist Manager
Biome Australia Ltd
ASX:BIO
Watchlist
Price: 0.535 AUD -1.83% Market Closed
Market Cap: 117.2m AUD
Have any thoughts about
Biome Australia Ltd?
Write Note

Relative Value

BIO doesn't have a meaningful market cap.

The Relative Value of one BIO stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.535 AUD, Biome Australia Ltd is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIO Relative Value
Base Case
0.16 AUD
Overvaluation 70%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
1
Forward
6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
Forward
130
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.6
vs History
5
vs Industry
0
Median 3Y
3.5
Median 5Y
3.5
Industry
1.6
vs History
5
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
5.9
vs History
5
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.3
Forward
101.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.9
Forward
133.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.3
vs History
5
vs Industry
1
Median 3Y
6
Median 5Y
6
Industry
1.2

Multiples Across Competitors

BIO Competitors Multiples
Biome Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Biome Australia Ltd
ASX:BIO
115.1m AUD 8.6 -68.9 -73.8 -73.8
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average P/E: 48.3
Negative Multiple: -68.9
N/A N/A
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBITDA: 38.7
Negative Multiple: -73.8
N/A N/A
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Biome Australia Ltd
ASX:BIO
Average EV/EBIT: 46.6
Negative Multiple: -73.8
N/A N/A
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.6
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top