B

Bluebet Holdings Ltd
ASX:BBT

Watchlist Manager
Bluebet Holdings Ltd
ASX:BBT
Watchlist
Price: 0.35 AUD 1.45% Market Closed
Market Cap: 213.6m AUD

Relative Value

The Relative Value of one BBT stock under the Base Case scenario is 0.27 AUD. Compared to the current market price of 0.35 AUD, Bluebet Holdings Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBT Relative Value
Base Case
0.27 AUD
Overvaluation 22%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
Forward
1.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.6
Industry
18.9
Forward
23.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.3
Industry
9.4
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.2
Industry
17.9
vs History
28
vs Industry
23
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
21
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
1.4
vs History
17
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
3.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2
Industry
10.7
Forward
29.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2
Industry
16.3
Forward
154.4
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.2
Industry
11.6
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.4
Industry
17.2
vs History
41
vs Industry
18
Median 3Y
2.8
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

BBT Competitors Multiples
Bluebet Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bluebet Holdings Ltd
ASX:BBT
198.2m AUD 2.1 -5.3 -9.7 -9.7
IE
Flutter Entertainment PLC
LSE:FLTR
31.6B GBP 1.7 -27.3 37 52.3
US
Las Vegas Sands Corp
NYSE:LVS
27.7B USD 2.5 19.1 9.1 14.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.3B AUD 6.1 30.9 21.4 21.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
132.3B HKD 3 15.1 12.6 12.6
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34.1 -55.3 -29.6
MO
Sands China Ltd
HKEX:1928
125.3B HKD 2.3 15.4 9.7 14.9
SE
Evolution AB (publ)
STO:EVO
155.2B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
8.7B EUR 2.9 27.9 11.6 17.1
US
PENN Entertainment Inc
SWB:PN1
8.6B EUR 1.4 -30 25.8 88.9
P/E Multiple
Earnings Growth PEG
AU
B
Bluebet Holdings Ltd
ASX:BBT
Average P/E: 20
Negative Multiple: -5.3
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -27.3 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.1
18%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
30.9
17%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.1
15%
1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
15.4
21%
0.7
SE
Evolution AB (publ)
STO:EVO
11.5
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
27.9
36%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
B
Bluebet Holdings Ltd
ASX:BBT
Average EV/EBITDA: 17
Negative Multiple: -9.7
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
37
41%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
9.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
17%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.3 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
11.6
14%
0.8
US
P
PENN Entertainment Inc
SWB:PN1
25.8
52%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
B
Bluebet Holdings Ltd
ASX:BBT
Average EV/EBIT: 28.9
Negative Multiple: -9.7
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
52.3
164%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
14.2
14%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
11%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
12%
1.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -29.6 N/A N/A
MO
Sands China Ltd
HKEX:1928
14.9
15%
1
SE
Evolution AB (publ)
STO:EVO
9.6
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
17.1
18%
0.9
US
P
PENN Entertainment Inc
SWB:PN1
88.9
71%
1.3