Bapcor Ltd
ASX:BAP

Watchlist Manager
Bapcor Ltd Logo
Bapcor Ltd
ASX:BAP
Watchlist
Price: 4.56 AUD -0.44%
Market Cap: 1.5B AUD
Have any thoughts about
Bapcor Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BAP stock under the Base Case scenario is 8.11 AUD. Compared to the current market price of 4.56 AUD, Bapcor Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAP Intrinsic Value
8.11 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bapcor Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BAP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BAP?
Bearish
Neutral
Bullish

Fundamental Analysis

4.56 AUD
-0.44%
-0.44%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bapcor Ltd
AU
Distributors
Market Cap
1.5B AUD
IPO
Apr 24, 2014
Employees
-
Australia
Market Cap
1.5B AUD
Industry
Distributors
IPO
Apr 24, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bapcor Ltd

Provide an overview of the primary business activities
of Bapcor Ltd.

What unique competitive advantages
does Bapcor Ltd hold over its rivals?

What risks and challenges
does Bapcor Ltd face in the near future?

Has there been any significant insider trading activity
in Bapcor Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bapcor Ltd.

Provide P/S
for Bapcor Ltd.

Provide P/E
for Bapcor Ltd.

Provide P/OCF
for Bapcor Ltd.

Provide P/FCFE
for Bapcor Ltd.

Provide P/B
for Bapcor Ltd.

Provide EV/S
for Bapcor Ltd.

Provide EV/GP
for Bapcor Ltd.

Provide EV/EBITDA
for Bapcor Ltd.

Provide EV/EBIT
for Bapcor Ltd.

Provide EV/OCF
for Bapcor Ltd.

Provide EV/FCFF
for Bapcor Ltd.

Provide EV/IC
for Bapcor Ltd.

Show me price targets
for Bapcor Ltd made by professional analysts.

What are the Revenue projections
for Bapcor Ltd?

How accurate were the past Revenue estimates
for Bapcor Ltd?

What are the Net Income projections
for Bapcor Ltd?

How accurate were the past Net Income estimates
for Bapcor Ltd?

What are the EPS projections
for Bapcor Ltd?

How accurate were the past EPS estimates
for Bapcor Ltd?

What are the EBIT projections
for Bapcor Ltd?

How accurate were the past EBIT estimates
for Bapcor Ltd?

Compare the revenue forecasts
for Bapcor Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bapcor Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bapcor Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bapcor Ltd compared to its peers.

Compare the P/E ratios
of Bapcor Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bapcor Ltd with its peers.

Analyze the financial leverage
of Bapcor Ltd compared to its main competitors.

Show all profitability ratios
for Bapcor Ltd.

Provide ROE
for Bapcor Ltd.

Provide ROA
for Bapcor Ltd.

Provide ROIC
for Bapcor Ltd.

Provide ROCE
for Bapcor Ltd.

Provide Gross Margin
for Bapcor Ltd.

Provide Operating Margin
for Bapcor Ltd.

Provide Net Margin
for Bapcor Ltd.

Provide FCF Margin
for Bapcor Ltd.

Show all solvency ratios
for Bapcor Ltd.

Provide D/E Ratio
for Bapcor Ltd.

Provide D/A Ratio
for Bapcor Ltd.

Provide Interest Coverage Ratio
for Bapcor Ltd.

Provide Altman Z-Score Ratio
for Bapcor Ltd.

Provide Quick Ratio
for Bapcor Ltd.

Provide Current Ratio
for Bapcor Ltd.

Provide Cash Ratio
for Bapcor Ltd.

What is the historical Revenue growth
over the last 5 years for Bapcor Ltd?

What is the historical Net Income growth
over the last 5 years for Bapcor Ltd?

What is the current Free Cash Flow
of Bapcor Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bapcor Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bapcor Ltd

Current Assets 850.6m
Cash & Short-Term Investments 71.6m
Receivables 193.7m
Other Current Assets 585.2m
Non-Current Assets 1.1B
Long-Term Investments 7.6m
PP&E 365.3m
Intangibles 618.6m
Other Non-Current Assets 62.8m
Current Liabilities 364.3m
Accounts Payable 214.7m
Accrued Liabilities 43.1m
Other Current Liabilities 106.5m
Non-Current Liabilities 647m
Long-Term Debt 628.4m
Other Non-Current Liabilities 18.6m
Efficiency

Earnings Waterfall
Bapcor Ltd

Revenue
2B AUD
Cost of Revenue
-1.1B AUD
Gross Profit
923.6m AUD
Operating Expenses
-809.5m AUD
Operating Income
114.1m AUD
Other Expenses
-272.4m AUD
Net Income
-158.3m AUD

Free Cash Flow Analysis
Bapcor Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BAP Profitability Score
Profitability Due Diligence

Bapcor Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Bapcor Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

BAP Solvency Score
Solvency Due Diligence

Bapcor Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Bapcor Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAP Price Targets Summary
Bapcor Ltd

Wall Street analysts forecast BAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAP is 5.25 AUD with a low forecast of 4.85 AUD and a high forecast of 5.78 AUD.

Lowest
Price Target
4.85 AUD
6% Upside
Average
Price Target
5.25 AUD
15% Upside
Highest
Price Target
5.78 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BAP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BAP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one BAP stock?

The intrinsic value of one BAP stock under the Base Case scenario is 8.11 AUD.

Is BAP stock undervalued or overvalued?

Compared to the current market price of 4.56 AUD, Bapcor Ltd is Undervalued by 44%.

Back to Top