Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 1.78 AUD -0.28% Market Closed
Market Cap: 1B AUD

Intrinsic Value

The intrinsic value of one AX1 stock under the Base Case scenario is 3.25 AUD. Compared to the current market price of 1.78 AUD, Accent Group Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AX1 Intrinsic Value
3.25 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Accent Group Ltd

AX1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AX1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Increased exposure to discretionary consumer spending poses a significant vulnerability, as any downturn in economic conditions or shifts in fashion preferences could sharply erode sales for Accent Group’s core footwear and apparel lines.

Bull Theses

Exclusive distribution rights to high-demand sneaker and lifestyle brands give Accent Group a competitive moat in Australasia, insulating it from encroachment by new entrants and fostering consistent foot traffic.

Show More Less
How do you feel about AX1?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Accent Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Accent Group Ltd

Current Assets 399m
Cash & Short-Term Investments 43.6m
Receivables 53.8m
Other Current Assets 301.6m
Non-Current Assets 836.9m
PP&E 404.5m
Intangibles 399.2m
Other Non-Current Assets 33.2m
Efficiency

Free Cash Flow Analysis
Accent Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Accent Group Ltd

Revenue
1.5B AUD
Cost of Revenue
-657.2m AUD
Gross Profit
832.7m AUD
Operating Expenses
-712.3m AUD
Operating Income
120.5m AUD
Other Expenses
-56m AUD
Net Income
64.5m AUD
Fundamental Scores

AX1 Profitability Score
Profitability Due Diligence

Accent Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
57/100
Profitability
Score

Accent Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AX1 Solvency Score
Solvency Due Diligence

Accent Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Low D/E
Short-Term Solvency
35/100
Solvency
Score

Accent Group Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AX1 Price Targets Summary
Accent Group Ltd

Wall Street analysts forecast AX1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AX1 is 2.44 AUD with a low forecast of 2.08 AUD and a high forecast of 2.84 AUD.

Lowest
Price Target
2.08 AUD
17% Upside
Average
Price Target
2.44 AUD
37% Upside
Highest
Price Target
2.84 AUD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AX1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AX1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AX1 stock?

The intrinsic value of one AX1 stock under the Base Case scenario is 3.25 AUD.

Is AX1 stock undervalued or overvalued?

Compared to the current market price of 1.78 AUD, Accent Group Ltd is Undervalued by 45%.

Back to Top