Accent Group Ltd
ASX:AX1

Watchlist Manager
Accent Group Ltd Logo
Accent Group Ltd
ASX:AX1
Watchlist
Price: 2.43 AUD Market Closed
Market Cap: 1.4B AUD
Have any thoughts about
Accent Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AX1 stock under the Base Case scenario is 3.36 AUD. Compared to the current market price of 2.43 AUD, Accent Group Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AX1 Intrinsic Value
3.36 AUD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Accent Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AX1 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AX1?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Accent Group Ltd

Provide an overview of the primary business activities
of Accent Group Ltd.

What unique competitive advantages
does Accent Group Ltd hold over its rivals?

What risks and challenges
does Accent Group Ltd face in the near future?

Has there been any significant insider trading activity
in Accent Group Ltd recently?

Summarize the latest earnings call
of Accent Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Accent Group Ltd.

Provide P/S
for Accent Group Ltd.

Provide P/E
for Accent Group Ltd.

Provide P/OCF
for Accent Group Ltd.

Provide P/FCFE
for Accent Group Ltd.

Provide P/B
for Accent Group Ltd.

Provide EV/S
for Accent Group Ltd.

Provide EV/GP
for Accent Group Ltd.

Provide EV/EBITDA
for Accent Group Ltd.

Provide EV/EBIT
for Accent Group Ltd.

Provide EV/OCF
for Accent Group Ltd.

Provide EV/FCFF
for Accent Group Ltd.

Provide EV/IC
for Accent Group Ltd.

Show me price targets
for Accent Group Ltd made by professional analysts.

What are the Revenue projections
for Accent Group Ltd?

How accurate were the past Revenue estimates
for Accent Group Ltd?

What are the Net Income projections
for Accent Group Ltd?

How accurate were the past Net Income estimates
for Accent Group Ltd?

What are the EPS projections
for Accent Group Ltd?

How accurate were the past EPS estimates
for Accent Group Ltd?

What are the EBIT projections
for Accent Group Ltd?

How accurate were the past EBIT estimates
for Accent Group Ltd?

Compare the revenue forecasts
for Accent Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Accent Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Accent Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Accent Group Ltd compared to its peers.

Compare the P/E ratios
of Accent Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Accent Group Ltd with its peers.

Analyze the financial leverage
of Accent Group Ltd compared to its main competitors.

Show all profitability ratios
for Accent Group Ltd.

Provide ROE
for Accent Group Ltd.

Provide ROA
for Accent Group Ltd.

Provide ROIC
for Accent Group Ltd.

Provide ROCE
for Accent Group Ltd.

Provide Gross Margin
for Accent Group Ltd.

Provide Operating Margin
for Accent Group Ltd.

Provide Net Margin
for Accent Group Ltd.

Provide FCF Margin
for Accent Group Ltd.

Show all solvency ratios
for Accent Group Ltd.

Provide D/E Ratio
for Accent Group Ltd.

Provide D/A Ratio
for Accent Group Ltd.

Provide Interest Coverage Ratio
for Accent Group Ltd.

Provide Altman Z-Score Ratio
for Accent Group Ltd.

Provide Quick Ratio
for Accent Group Ltd.

Provide Current Ratio
for Accent Group Ltd.

Provide Cash Ratio
for Accent Group Ltd.

What is the historical Revenue growth
over the last 5 years for Accent Group Ltd?

What is the historical Net Income growth
over the last 5 years for Accent Group Ltd?

What is the current Free Cash Flow
of Accent Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Accent Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Accent Group Ltd

Current Assets 346.5m
Cash & Short-Term Investments 28.1m
Receivables 47.2m
Other Current Assets 271.2m
Non-Current Assets 801.5m
PP&E 386.8m
Intangibles 384m
Other Non-Current Assets 30.6m
Current Liabilities 332.6m
Accounts Payable 71.3m
Accrued Liabilities 68.5m
Short-Term Debt 10.7m
Other Current Liabilities 182m
Non-Current Liabilities 396.6m
Long-Term Debt 393.5m
Other Non-Current Liabilities 3.1m
Efficiency

Earnings Waterfall
Accent Group Ltd

Revenue
1.5B AUD
Cost of Revenue
-634.8m AUD
Gross Profit
821.5m AUD
Operating Expenses
-695.1m AUD
Operating Income
126.4m AUD
Other Expenses
-66.9m AUD
Net Income
59.5m AUD

Free Cash Flow Analysis
Accent Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AX1 Profitability Score
Profitability Due Diligence

Accent Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
55/100
Profitability
Score

Accent Group Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AX1 Solvency Score
Solvency Due Diligence

Accent Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
34/100
Solvency
Score

Accent Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AX1 Price Targets Summary
Accent Group Ltd

Wall Street analysts forecast AX1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AX1 is 2.45 AUD with a low forecast of 2.22 AUD and a high forecast of 2.7 AUD.

Lowest
Price Target
2.22 AUD
9% Downside
Average
Price Target
2.45 AUD
1% Upside
Highest
Price Target
2.7 AUD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AX1?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AX1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AX1 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Accent Group Ltd Logo
Accent Group Ltd

Country

Australia

Industry

Retail

Market Cap

1.4B AUD

Dividend Yield

5.35%

Description

Accent Group Ltd. operates as an investment holding company, which engages in the retail of performance and lifestyle footwear. The company is headquartered in Richmond, Victoria and currently employs 5,321 full-time employees. The company went IPO on 2004-07-07. The firm operates with approximately 638 stores. The firm's geographical segments include Australia and New Zealand. The company also operates online platforms across Australia and New Zealand. The Company’s brands include 4Workers, Dr. Martens, HypeDC, PIVOT, Platypus, Saucony, SneakerLab, Stance, Supra, TheTrybe, Vans, CAT, EXIE, Merrell, Palladium, SUBTYPE, Skechers, Sperry, Stylerunner, The Athlete’s Foot and Timberland. The Company’s subsidiaries include The Athlete's Foot Australia Pty Ltd, TAF Constructions Pty Ltd, RCG Brands Pty Ltd, TAF Partnership Stores Pty Ltd, Accent Group Ltd,,RCG Grounded Pty Ltd, Cremm Pty Ltd and Subtype Limited.

Contact

VICTORIA
RICHMOND
2/64 Balmain Street
+61394279422.0
www.accentgr.com.au

IPO

2004-07-07

Employees

5 321

Officers

Group CEO, Interim Divisional CEO for Accent Vertical & Apparel Brands and Executive Director
Mr. Daniel John Agostinelli
Group CFO & COO and Joint Company Secretary
Mr. Matthew Durbin
Divisional CEO of Accent Distributed Brands
Mr. Matt Hapgood
Co-Founder & Non-Executive Director
Mr. Michael John Hapgood
Chief Information Officer
James Anderson
General Counsel & Joint Company Secretary
Ms. Nicole Amanda Nuttall
Show More
Divisional CEO of Accent Retail Brands
Mr. Steve Cohen
Country CEO for New Zealand
Mr. Ben Hapgood
Company Secretary
Kirsty Joanne Spark
Show Less

See Also

Discover More
What is the Intrinsic Value of one AX1 stock?

The intrinsic value of one AX1 stock under the Base Case scenario is 3.36 AUD.

Is AX1 stock undervalued or overvalued?

Compared to the current market price of 2.43 AUD, Accent Group Ltd is Undervalued by 28%.

Back to Top