AUB Group Ltd
ASX:AUB

Watchlist Manager
AUB Group Ltd Logo
AUB Group Ltd
ASX:AUB
Watchlist
Price: 31.18 AUD -0.64% Market Closed
Market Cap: 3.6B AUD
Have any thoughts about
AUB Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AUB stock under the Base Case scenario is 42.63 AUD. Compared to the current market price of 31.18 AUD, AUB Group Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUB Intrinsic Value
42.63 AUD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AUB Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AUB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AUB?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AUB Group Ltd

Provide an overview of the primary business activities
of AUB Group Ltd.

What unique competitive advantages
does AUB Group Ltd hold over its rivals?

What risks and challenges
does AUB Group Ltd face in the near future?

Has there been any significant insider trading activity
in AUB Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AUB Group Ltd.

Provide P/S
for AUB Group Ltd.

Provide P/E
for AUB Group Ltd.

Provide P/OCF
for AUB Group Ltd.

Provide P/FCFE
for AUB Group Ltd.

Provide P/B
for AUB Group Ltd.

Provide EV/S
for AUB Group Ltd.

Provide EV/GP
for AUB Group Ltd.

Provide EV/EBITDA
for AUB Group Ltd.

Provide EV/EBIT
for AUB Group Ltd.

Provide EV/OCF
for AUB Group Ltd.

Provide EV/FCFF
for AUB Group Ltd.

Provide EV/IC
for AUB Group Ltd.

Show me price targets
for AUB Group Ltd made by professional analysts.

What are the Revenue projections
for AUB Group Ltd?

How accurate were the past Revenue estimates
for AUB Group Ltd?

What are the Net Income projections
for AUB Group Ltd?

How accurate were the past Net Income estimates
for AUB Group Ltd?

What are the EPS projections
for AUB Group Ltd?

How accurate were the past EPS estimates
for AUB Group Ltd?

What are the EBIT projections
for AUB Group Ltd?

How accurate were the past EBIT estimates
for AUB Group Ltd?

Compare the revenue forecasts
for AUB Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AUB Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AUB Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AUB Group Ltd compared to its peers.

Compare the P/E ratios
of AUB Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing AUB Group Ltd with its peers.

Analyze the financial leverage
of AUB Group Ltd compared to its main competitors.

Show all profitability ratios
for AUB Group Ltd.

Provide ROE
for AUB Group Ltd.

Provide ROA
for AUB Group Ltd.

Provide ROIC
for AUB Group Ltd.

Provide ROCE
for AUB Group Ltd.

Provide Gross Margin
for AUB Group Ltd.

Provide Operating Margin
for AUB Group Ltd.

Provide Net Margin
for AUB Group Ltd.

Provide FCF Margin
for AUB Group Ltd.

Show all solvency ratios
for AUB Group Ltd.

Provide D/E Ratio
for AUB Group Ltd.

Provide D/A Ratio
for AUB Group Ltd.

Provide Interest Coverage Ratio
for AUB Group Ltd.

Provide Altman Z-Score Ratio
for AUB Group Ltd.

Provide Quick Ratio
for AUB Group Ltd.

Provide Current Ratio
for AUB Group Ltd.

Provide Cash Ratio
for AUB Group Ltd.

What is the historical Revenue growth
over the last 5 years for AUB Group Ltd?

What is the historical Net Income growth
over the last 5 years for AUB Group Ltd?

What is the current Free Cash Flow
of AUB Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AUB Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AUB Group Ltd

Current Assets 1.6B
Cash & Short-Term Investments 1.3B
Receivables 286.9m
Other Current Assets 15.3m
Non-Current Assets 2.4B
Long-Term Investments 275.3m
PP&E 84.3m
Intangibles 2B
Other Non-Current Assets 39.3m
Current Liabilities 1.4B
Accounts Payable 1B
Other Current Liabilities 324.8m
Non-Current Liabilities 1.2B
Long-Term Debt 704.4m
Other Non-Current Liabilities 463.6m
Efficiency

Earnings Waterfall
AUB Group Ltd

Revenue
1B AUD
Cost of Revenue
-33.4m AUD
Gross Profit
980.7m AUD
Operating Expenses
-756.8m AUD
Operating Income
223.9m AUD
Other Expenses
-86.9m AUD
Net Income
137.1m AUD

Free Cash Flow Analysis
AUB Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AUB Profitability Score
Profitability Due Diligence

AUB Group Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
63/100
Profitability
Score

AUB Group Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

AUB Solvency Score
Solvency Due Diligence

AUB Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
41/100
Solvency
Score

AUB Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUB Price Targets Summary
AUB Group Ltd

Wall Street analysts forecast AUB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUB is 35.17 AUD with a low forecast of 25.21 AUD and a high forecast of 39.53 AUD.

Lowest
Price Target
25.21 AUD
19% Downside
Average
Price Target
35.17 AUD
13% Upside
Highest
Price Target
39.53 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AUB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AUB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AUB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

AUB Group Ltd Logo
AUB Group Ltd

Country

Australia

Industry

Insurance

Market Cap

3.6B AUD

Dividend Yield

2.53%

Description

AUB Group Ltd.Provides equity based insurance broker network. The company is headquartered in Sydney, New South Wales. The company went IPO on 2005-11-16. The firm operates through four segments: Australian Broking, Australian Agencies, New Zealand and Support Services. The Australian Broking segment includes broking networks operating in Australia, which provides risk, insurance broking and advisory services primarily to small and medium enterprise (SME) clients. The Australian Agencies segment includes agencies which distribute and manage specialist insurance products on behalf of licensed insurance companies. These services are available through risk advisers, in and outside the Company's broking networks. The New Zealand segment includes broking networks operating in New Zealand plus one agency, which provide risk and insurance broking and advisory services primarily to SME clients. The Support Services segment provides services complementary to its insurance brokers and insurance agency companies.

Contact

NEW SOUTH WALES
Sydney
Level 14, 141 Walker Street
+61299352222.0
www.aubgroup.com.au

IPO

2005-11-16

Employees

-

Officers

CEO, MD & Director
Mr. Michael Patrick-Cheere Emmett B.Com., C.A.
Chief Financial Officer
Mr. Mark J. Shanahan CPA
Group Chief Information Officer
Mr. Steve Burnett
Chief Legal & Risk Officer and Company Secretary
Mr. Richard H. Bell B.Com., BComm (Law), L.L.B.
Managing Director of AUB Group New Zealand
Mr. Keith R. McIvor
Chief Underwriting Officer & CEO of Austbrokers Member Services
Mr. Angie Zissis
Show More
Chief Broking Officer of Austbrokers
Mr. Ben J. Bessell
Group Head of Company Secretarial & Joint Company Secretary
Ms. Elizabeth M. McGregor B.A., FCIS, M.B.A.
Executive Director of Underwriting Agencies- Austagencies
Mr. W. Y. Patterson
Regional Operations Manager of Queensland and New South Wales
Mr. Ron W. Broadbent
Show Less

See Also

Discover More
What is the Intrinsic Value of one AUB stock?

The intrinsic value of one AUB stock under the Base Case scenario is 42.63 AUD.

Is AUB stock undervalued or overvalued?

Compared to the current market price of 31.18 AUD, AUB Group Ltd is Undervalued by 27%.

Back to Top