Advance ZincTek Ltd
ASX:ANO

Watchlist Manager
Advance ZincTek Ltd Logo
Advance ZincTek Ltd
ASX:ANO
Watchlist
Price: 0.915 AUD
Market Cap: 57.3m AUD

Relative Value

The Relative Value of one ANO stock under the Base Case scenario is 0.886 AUD. Compared to the current market price of 0.915 AUD, Advance ZincTek Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANO Relative Value
Base Case
0.886 AUD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
14
Median 3Y
4.8
Median 5Y
7.6
Industry
1.6
vs History
63
vs Industry
15
Median 3Y
44
Median 5Y
56.5
Industry
20.8
vs History
36
vs Industry
0
Median 3Y
45.2
Median 5Y
76.5
Industry
13.7
vs History
19
vs Industry
2
Median 3Y
45.9
Median 5Y
-42.5
Industry
22.1
vs History
66
vs Industry
50
Median 3Y
1.5
Median 5Y
3.1
Industry
1.7
vs History
79
vs Industry
13
Median 3Y
4.9
Median 5Y
7.6
Industry
1.8
vs History
82
vs Industry
32
Median 3Y
9.4
Median 5Y
12.5
Industry
7.3
vs History
69
vs Industry
16
Median 3Y
27.4
Median 5Y
38.6
Industry
13.1
vs History
69
vs Industry
21
Median 3Y
27.4
Median 5Y
38.6
Industry
17.6
vs History
36
vs Industry
0
Median 3Y
45.9
Median 5Y
77
Industry
15.2
vs History
30
vs Industry
2
Median 3Y
47.2
Median 5Y
-31.2
Industry
21.2
vs History
66
vs Industry
40
Median 3Y
1.5
Median 5Y
3
Industry
1.3

Multiples Across Competitors

ANO Competitors Multiples
Advance ZincTek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Advance ZincTek Ltd
ASX:ANO
57.3m AUD 4.7 46.3 26.7 26.7
US
Sherwin-Williams Co
NYSE:SHW
88B USD 3.8 34.2 22.8 26.9
US
Ecolab Inc
NYSE:ECL
77.3B USD 4.9 39 22.2 29.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.6B CHF 3.9 27.1 18.4 23.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
244.6B CNY 1.4 22 21.6 21.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 8.1 71.3 44 54.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.3B USD 1.7 24.4 11.1 13.7
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Advance ZincTek Ltd
ASX:ANO
Average EV/EBITDA: 20.4
26.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.8
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.4
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
44
11%
4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.1
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Advance ZincTek Ltd
ASX:ANO
Average EV/EBIT: 26.7
26.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.9
8%
3.4
US
Ecolab Inc
NYSE:ECL
29.8
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
23.1
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
54.2
11%
4.9
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.7
5%
2.7
CH
Sika AG
F:SIKA
11.1
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.2
36%
1