Acrow Formwork and Construction Services Ltd
ASX:ACF

Watchlist Manager
Acrow Formwork and Construction Services Ltd Logo
Acrow Formwork and Construction Services Ltd
ASX:ACF
Watchlist
Price: 1.045 AUD -0.48% Market Closed
Market Cap: 318.6m AUD
Have any thoughts about
Acrow Formwork and Construction Services Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ACF stock under the Base Case scenario is 1.632 AUD. Compared to the current market price of 1.045 AUD, Acrow Formwork and Construction Services Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ACF Intrinsic Value
1.632 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Acrow Formwork and Construction Services Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ACF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ACF?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Acrow Formwork and Construction Services Ltd

Provide an overview of the primary business activities
of Acrow Formwork and Construction Services Ltd.

What unique competitive advantages
does Acrow Formwork and Construction Services Ltd hold over its rivals?

What risks and challenges
does Acrow Formwork and Construction Services Ltd face in the near future?

Has there been any significant insider trading activity
in Acrow Formwork and Construction Services Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Acrow Formwork and Construction Services Ltd.

Provide P/S
for Acrow Formwork and Construction Services Ltd.

Provide P/E
for Acrow Formwork and Construction Services Ltd.

Provide P/OCF
for Acrow Formwork and Construction Services Ltd.

Provide P/FCFE
for Acrow Formwork and Construction Services Ltd.

Provide P/B
for Acrow Formwork and Construction Services Ltd.

Provide EV/S
for Acrow Formwork and Construction Services Ltd.

Provide EV/GP
for Acrow Formwork and Construction Services Ltd.

Provide EV/EBITDA
for Acrow Formwork and Construction Services Ltd.

Provide EV/EBIT
for Acrow Formwork and Construction Services Ltd.

Provide EV/OCF
for Acrow Formwork and Construction Services Ltd.

Provide EV/FCFF
for Acrow Formwork and Construction Services Ltd.

Provide EV/IC
for Acrow Formwork and Construction Services Ltd.

Show me price targets
for Acrow Formwork and Construction Services Ltd made by professional analysts.

What are the Revenue projections
for Acrow Formwork and Construction Services Ltd?

How accurate were the past Revenue estimates
for Acrow Formwork and Construction Services Ltd?

What are the Net Income projections
for Acrow Formwork and Construction Services Ltd?

How accurate were the past Net Income estimates
for Acrow Formwork and Construction Services Ltd?

What are the EPS projections
for Acrow Formwork and Construction Services Ltd?

How accurate were the past EPS estimates
for Acrow Formwork and Construction Services Ltd?

What are the EBIT projections
for Acrow Formwork and Construction Services Ltd?

How accurate were the past EBIT estimates
for Acrow Formwork and Construction Services Ltd?

Compare the revenue forecasts
for Acrow Formwork and Construction Services Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Acrow Formwork and Construction Services Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Acrow Formwork and Construction Services Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Acrow Formwork and Construction Services Ltd compared to its peers.

Compare the P/E ratios
of Acrow Formwork and Construction Services Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Acrow Formwork and Construction Services Ltd with its peers.

Analyze the financial leverage
of Acrow Formwork and Construction Services Ltd compared to its main competitors.

Show all profitability ratios
for Acrow Formwork and Construction Services Ltd.

Provide ROE
for Acrow Formwork and Construction Services Ltd.

Provide ROA
for Acrow Formwork and Construction Services Ltd.

Provide ROIC
for Acrow Formwork and Construction Services Ltd.

Provide ROCE
for Acrow Formwork and Construction Services Ltd.

Provide Gross Margin
for Acrow Formwork and Construction Services Ltd.

Provide Operating Margin
for Acrow Formwork and Construction Services Ltd.

Provide Net Margin
for Acrow Formwork and Construction Services Ltd.

Provide FCF Margin
for Acrow Formwork and Construction Services Ltd.

Show all solvency ratios
for Acrow Formwork and Construction Services Ltd.

Provide D/E Ratio
for Acrow Formwork and Construction Services Ltd.

Provide D/A Ratio
for Acrow Formwork and Construction Services Ltd.

Provide Interest Coverage Ratio
for Acrow Formwork and Construction Services Ltd.

Provide Altman Z-Score Ratio
for Acrow Formwork and Construction Services Ltd.

Provide Quick Ratio
for Acrow Formwork and Construction Services Ltd.

Provide Current Ratio
for Acrow Formwork and Construction Services Ltd.

Provide Cash Ratio
for Acrow Formwork and Construction Services Ltd.

What is the historical Revenue growth
over the last 5 years for Acrow Formwork and Construction Services Ltd?

What is the historical Net Income growth
over the last 5 years for Acrow Formwork and Construction Services Ltd?

What is the current Free Cash Flow
of Acrow Formwork and Construction Services Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Acrow Formwork and Construction Services Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acrow Formwork and Construction Services Ltd

Current Assets 77.8m
Cash & Short-Term Investments 5.6m
Receivables 53.8m
Other Current Assets 18.4m
Non-Current Assets 234.7m
PP&E 198.5m
Intangibles 36.2m
Current Liabilities 64m
Accounts Payable 21.5m
Accrued Liabilities 7.9m
Short-Term Debt 3.6m
Other Current Liabilities 31m
Non-Current Liabilities 107.5m
Long-Term Debt 75.9m
Other Non-Current Liabilities 31.6m
Efficiency

Earnings Waterfall
Acrow Formwork and Construction Services Ltd

Revenue
193.1m AUD
Cost of Revenue
-41.9m AUD
Gross Profit
151.2m AUD
Operating Expenses
-117.1m AUD
Operating Income
34.2m AUD
Other Expenses
-8.6m AUD
Net Income
25.6m AUD

Free Cash Flow Analysis
Acrow Formwork and Construction Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ACF Profitability Score
Profitability Due Diligence

Acrow Formwork and Construction Services Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
ROE is Increasing
59/100
Profitability
Score

Acrow Formwork and Construction Services Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ACF Solvency Score
Solvency Due Diligence

Acrow Formwork and Construction Services Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Acrow Formwork and Construction Services Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACF Price Targets Summary
Acrow Formwork and Construction Services Ltd

Wall Street analysts forecast ACF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ACF is 1.334 AUD with a low forecast of 1.263 AUD and a high forecast of 1.449 AUD.

Lowest
Price Target
1.263 AUD
21% Upside
Average
Price Target
1.334 AUD
28% Upside
Highest
Price Target
1.449 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ACF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ACF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ACF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Acrow Formwork and Construction Services Ltd Logo
Acrow Formwork and Construction Services Ltd

Country

Australia

Industry

Trading Companies & Distributors

Market Cap

315m AUD

Dividend Yield

5.6%

Description

Acrow Formwork & Construction Services Ltd. engages in the provision of construction services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2008-06-27. The firm operates through two segments: Formwork and construction services, and Mineral exploration activities. The Formwork and construction services segment offers the provision of falsework, formwork, scaffolding, screens and related materials for hire and sales in Australia. The Mineral exploration activities segment includes mining operations in Ghana. Its formwork and concrete hardware specific products include Thru-Tie systems, Acrow nails, column liners, concrete release agents, fillets, as well as patching and remediation consumables. Its scaffolding systems include Cuplok Scaffolding, SuperCuplok Scaffolding and Quickstage Scaffolding. The firm's wholly-owned subsidiaries include Acrow Holdings Pty Limited, Acrow Formwork and Scaffolding Pty Ltd, Noble Mineral Resources Ghana Limited and Natform Pty Ltd.

Contact

NEW SOUTH WALES
Sydney
L 5 126 Phillip Street
www.acrow.com.au

IPO

2008-06-27

Employees

-

Officers

CEO, MD & Executive Director
Mr. Steven Boland
Group Chief Financial Officer
Mr. Andrew Crowther BEC, C.A.
Chief Operating Officer
Mr. Matthew Robert Caporella B.E., CPENG
National Sales & Marketing Manager
Mr. Jeffery Stewart
Head of People & Culture
Mr. Robert Parovel B.A., M.B.A.
National Head of Procurement
Mr. Carl Roetger B.Com.
Show More
Company Secretary
Mr. Lee Tamplin B.A.
Joint Company Secretary
Mr. Max Crowley
Show Less

See Also

Discover More
What is the Intrinsic Value of one ACF stock?

The intrinsic value of one ACF stock under the Base Case scenario is 1.632 AUD.

Is ACF stock undervalued or overvalued?

Compared to the current market price of 1.045 AUD, Acrow Formwork and Construction Services Ltd is Undervalued by 36%.

Back to Top