A

Acusensus Ltd
ASX:ACE

Watchlist Manager
Acusensus Ltd
ASX:ACE
Watchlist
Price: 1.645 AUD 0.61% Market Closed
Market Cap: 233.9m AUD

Relative Value

The Relative Value of one ACE stock under the Base Case scenario is 1.103 AUD. Compared to the current market price of 1.645 AUD, Acusensus Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACE Relative Value
Base Case
1.103 AUD
Overvaluation 33%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
2.7
vs History
vs Industry
0
Median 3Y
-101.4
Median 5Y
-101.4
Industry
22.3
Forward
-100.4
vs History
15
vs Industry
34
Median 3Y
14.9
Median 5Y
14.9
Industry
16
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-64.6
Industry
20.9
vs History
7
vs Industry
37
Median 3Y
3
Median 5Y
3
Industry
3
vs History
7
vs Industry
40
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
Forward
2.6
vs History
7
vs Industry
38
Median 3Y
2.7
Median 5Y
2.7
Industry
4.9
vs History
vs Industry
11
Median 3Y
-218.7
Median 5Y
-218.7
Industry
12.2
Forward
28.9
vs History
vs Industry
13
Median 3Y
-218.7
Median 5Y
-218.7
Industry
15.9
Forward
-81.4
vs History
15
vs Industry
33
Median 3Y
14.1
Median 5Y
14.1
Industry
14.7
vs History
vs Industry
Median 3Y
-160.1
Median 5Y
-160.1
Industry
17.4
vs History
7
vs Industry
37
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4

Multiples Across Competitors

ACE Competitors Multiples
Acusensus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Acusensus Ltd
ASX:ACE
230.7m AUD 3.8 -87.9 -78.1 -78.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.9B USD 108 384.2 473.2 487.8
DE
SAP SE
XETRA:SAP
248.4B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
233.7B USD 5.8 32.4 18.8 26
US
Applovin Corp
NASDAQ:APP
223.3B USD 40.5 78.9 62.6 68.1
US
Intuit Inc
NASDAQ:INTU
173.3B USD 8.9 42.1 29.1 33.7
US
NCR Corp
LSE:0K45
146.1B USD 55.1 -2 394.5 414.9 1 213.9
US
Adobe Inc
NASDAQ:ADBE
132.1B USD 5.6 18.5 13.8 15.1
US
Synopsys Inc
NASDAQ:SNPS
96.4B USD 13.7 72.3 67.8 116.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
AU
A
Acusensus Ltd
ASX:ACE
Average P/S: 21 288.7
3.8
21%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108
46%
2.3
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.8
10%
0.6
US
Applovin Corp
NASDAQ:APP
40.5
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.9
13%
0.7
US
N
NCR Corp
LSE:0K45
55.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.6
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
13.7
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
A
Acusensus Ltd
ASX:ACE
Average P/E: 93.3
Negative Multiple: -87.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
384.2
94%
4.1
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
32.4
32%
1
US
Applovin Corp
NASDAQ:APP
78.9
61%
1.3
US
Intuit Inc
NASDAQ:INTU
42.1
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 394.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18.5
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
72.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Acusensus Ltd
ASX:ACE
Average EV/EBITDA: 127.7
Negative Multiple: -78.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
473.2
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.6
53%
1.2
US
Intuit Inc
NASDAQ:INTU
29.1
27%
1.1
US
N
NCR Corp
LSE:0K45
414.9
16%
25.9
US
Adobe Inc
NASDAQ:ADBE
13.8
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
67.8
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Acusensus Ltd
ASX:ACE
Average EV/EBIT: 226.6
Negative Multiple: -78.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.8
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
26
34%
0.8
US
Applovin Corp
NASDAQ:APP
68.1
57%
1.2
US
Intuit Inc
NASDAQ:INTU
33.7
32%
1.1
US
N
NCR Corp
LSE:0K45
1 213.9
70%
17.3
US
Adobe Inc
NASDAQ:ADBE
15.1
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
116.8
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8