B

Birks Group Inc
AMEX:BGI

Watchlist Manager
Birks Group Inc
AMEX:BGI
Watchlist
Price: 1.0402 USD 5.07% Market Closed
Market Cap: 20m USD

Relative Value

The Relative Value of one BGI stock under the Base Case scenario is 4.3691 USD. Compared to the current market price of 1.0402 USD, Birks Group Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGI Relative Value
Base Case
4.3691 USD
Undervaluation 76%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
0.5
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-15
Industry
16.3
vs History
vs Industry
Median 3Y
-56.9
Median 5Y
-12
Industry
8
vs History
vs Industry
Median 3Y
-18
Median 5Y
-16.9
Industry
16.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-6.9
Industry
1.6
vs History
87
vs Industry
40
Median 3Y
1.1
Median 5Y
1
Industry
0.7
vs History
87
vs Industry
49
Median 3Y
2.5
Median 5Y
2.5
Industry
2.2
vs History
77
vs Industry
13
Median 3Y
22.6
Median 5Y
21.8
Industry
8.2
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-16.7
Industry
12.4
vs History
vs Industry
Median 3Y
-104.9
Median 5Y
-23.4
Industry
9.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-16.8
Industry
12.9
vs History
77
vs Industry
49
Median 3Y
1.2
Median 5Y
1
Industry
1

Multiples Across Competitors

BGI Competitors Multiples
Birks Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Birks Group Inc
AMEX:BGI
20m USD 0.2 0 18 0
ES
Industria de Diseno Textil SA
MAD:ITX
152.1B EUR 3.9 25.9 13.3 18.9
US
TJX Companies Inc
NYSE:TJX
142.3B USD 2.5 29.3 18.9 22.2
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.4 35 17.2 23.9
ZA
Pepkor Holdings Ltd
JSE:PPH
99.1B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
60.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.7B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
228.1B SEK 1 20.6 7 16.3
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.6 59.8 79.4
P/E Multiple
Earnings Growth PEG
CA
B
Birks Group Inc
AMEX:BGI
Average P/E: 37.9
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25.9
8%
3.2
US
TJX Companies Inc
NYSE:TJX
29.3
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
35
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22
7%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.6
8%
2.6
IN
Trent Ltd
NSE:TRENT
94.6
26%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBITDA: 21.2
18
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.3
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.9
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.2
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.8
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Birks Group Inc
AMEX:BGI
Average EV/EBIT: 29.5
Not Available
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.9
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.3
8%
2
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7