
TomTom NV
AEX:TOM2

Intrinsic Value
The intrinsic value of one
TOM2
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 5.025 EUR,
TomTom NV
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TomTom NV
Fundamental Analysis


Revenue & Expenses Breakdown
TomTom NV
Balance Sheet Decomposition
TomTom NV
Current Assets | 440.8m |
Cash & Short-Term Investments | 263.7m |
Receivables | 144.1m |
Other Current Assets | 33m |
Non-Current Assets | 283.6m |
PP&E | 63.1m |
Intangibles | 194.5m |
Other Non-Current Assets | 26m |
Free Cash Flow Analysis
TomTom NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
TomTom NV
Revenue
|
574.4m
EUR
|
Cost of Revenue
|
-86.9m
EUR
|
Gross Profit
|
487.5m
EUR
|
Operating Expenses
|
-507.8m
EUR
|
Operating Income
|
-20.3m
EUR
|
Other Expenses
|
3m
EUR
|
Net Income
|
-17.3m
EUR
|
TOM2 Profitability Score
Profitability Due Diligence
TomTom NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
TomTom NV's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TOM2 Solvency Score
Solvency Due Diligence
TomTom NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
TomTom NV's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TOM2 Price Targets Summary
TomTom NV
According to Wall Street analysts, the average 1-year price target for
TOM2
is 5.534 EUR
with a low forecast of 4.545 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for TOM2 is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TOM2
stock under the Base Case scenario is
hidden
EUR.
Compared to the current market price of 5.025 EUR,
TomTom NV
is
hidden
.