TomTom NV
AEX:TOM2

Watchlist Manager
TomTom NV Logo
TomTom NV
AEX:TOM2
Watchlist
Price: 5.21 EUR 0.68%
Market Cap: 601.2m EUR
Have any thoughts about
TomTom NV?
Write Note

Relative Value

The Relative Value of one TOM2 stock under the Base Case scenario is 9.28 EUR. Compared to the current market price of 5.21 EUR, TomTom NV is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM2 Relative Value
Base Case
9.28 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
66
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-8.1
Industry
23.1
Forward
-71.3
vs History
15
vs Industry
14
Median 3Y
31.4
Median 5Y
21
Industry
16.9
vs History
vs Industry
6
Median 3Y
-33.9
Median 5Y
-24.9
Industry
21.5
vs History
15
vs Industry
27
Median 3Y
4.4
Median 5Y
3.9
Industry
2.9
vs History
92
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
0.7
vs History
92
vs Industry
83
Median 3Y
1.4
Median 5Y
1.4
Industry
4.8
vs History
33
vs Industry
13
Median 3Y
15.6
Median 5Y
16.3
Industry
12.9
Forward
20.6
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-6.1
Industry
16.7
Forward
-23.1
vs History
20
vs Industry
21
Median 3Y
22.3
Median 5Y
14
Industry
15.7
vs History
19
vs Industry
7
Median 3Y
31.2
Median 5Y
11.8
Industry
18.7
vs History
68
vs Industry
70
Median 3Y
1.3
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

TOM2 Competitors Multiples
TomTom NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
TomTom NV
AEX:TOM2
635.3m EUR 1.1 -27.6 33 -16.3
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.6B EUR 7.9 92.3 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
P/E Multiple
Earnings Growth
NL
TomTom NV
AEX:TOM2
Average P/E: 131.9
Negative Multiple: -27.6
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.3
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
408.3
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.8
569%
US
Synopsys Inc
NASDAQ:SNPS
57.2
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
112%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
EV/EBIT Multiple
EBIT Growth
NL
TomTom NV
AEX:TOM2
Average EV/EBIT: 209.9
Negative Multiple: -16.3
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.4
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 167.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%

See Also

Discover More
Back to Top