Motork PLC
AEX:MTRK

Watchlist Manager
Motork PLC Logo
Motork PLC
AEX:MTRK
Watchlist
Price: 6.65 EUR 1.99% Market Closed
Market Cap: 246.1m EUR
Have any thoughts about
Motork PLC?
Write Note

Relative Value

The Relative Value of one MTRK stock under the Base Case scenario is 8.25 EUR. Compared to the current market price of 6.65 EUR, Motork PLC is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTRK Relative Value
Base Case
8.25 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
7
Median 5Y
7
Industry
2.4
Forward
5.4
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-20.4
Industry
23.1
Forward
-21.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.5
vs History
0
vs Industry
21
Median 3Y
4.6
Median 5Y
4.6
Industry
2.9
vs History
65
vs Industry
17
Median 3Y
6.9
Median 5Y
6.9
Industry
2.4
Forward
5.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
Median 3Y
-36.7
Median 5Y
-36.7
Industry
12.9
Forward
-33.8
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-20.7
Industry
16.7
Forward
33.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
47
vs Industry
33
Median 3Y
3
Median 5Y
3
Industry
2.5

Multiples Across Competitors

MTRK Competitors Multiples
Motork PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Motork PLC
AEX:MTRK
270.7m EUR 6.3 -20.4 -104.5 -24.3
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.5B EUR 7.9 92.2 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.5B USD 24.8 92.6 55.4 71.3
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 14 56.8 48.3 56.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 19.1 80.2 57.2 65.4
P/E Multiple
Earnings Growth
UK
Motork PLC
AEX:MTRK
Average P/E: 131
Negative Multiple: -20.4
N/A
US
Salesforce Inc
NYSE:CRM
57.1
196%
DE
SAP SE
XETRA:SAP
92.2
41%
US
Adobe Inc
NASDAQ:ADBE
42.3
89%
US
N
NCR Corp
LSE:0K45
401.6
N/A
US
Intuit Inc
NASDAQ:INTU
64.2
146%
US
Palantir Technologies Inc
NYSE:PLTR
292.2
513%
US
Applovin Corp
NASDAQ:APP
92.6
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -197.9 N/A
US
Synopsys Inc
NASDAQ:SNPS
56.8
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2
112%
EV/EBITDA Multiple
EBITDA Growth
UK
Motork PLC
AEX:MTRK
Average EV/EBITDA: 111.9
Negative Multiple: -104.5
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.6
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.4
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.3
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.2
104%
EV/EBIT Multiple
EBIT Growth
UK
Motork PLC
AEX:MTRK
Average EV/EBIT: 207.7
Negative Multiple: -24.3
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.4
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.3
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.4
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.4
115%

See Also

Discover More
Back to Top