
Flow Traders NV
AEX:FLOW

Intrinsic Value
The intrinsic value of one
FLOW
stock under the Base Case scenario is
50.9
EUR.
Compared to the current market price of 28.22 EUR,
Flow Traders NV
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Flow Traders NV
Fundamental Analysis


Revenue & Expenses Breakdown
Flow Traders NV
Balance Sheet Decomposition
Flow Traders NV
Current Assets | 6B |
Cash & Short-Term Investments | 8.4m |
Receivables | 6B |
Non-Current Assets | 6.9B |
Long-Term Investments | 6.2B |
PP&E | 68.9m |
Intangibles | 2m |
Other Non-Current Assets | 633.1m |
Free Cash Flow Analysis
Flow Traders NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Flow Traders NV
Revenue
|
800.8m
EUR
|
Cost of Revenue
|
-333m
EUR
|
Gross Profit
|
467.8m
EUR
|
Operating Expenses
|
-272.7m
EUR
|
Operating Income
|
195.1m
EUR
|
Other Expenses
|
-35.6m
EUR
|
Net Income
|
159.5m
EUR
|
FLOW Profitability Score
Profitability Due Diligence
Flow Traders NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Flow Traders NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
FLOW Solvency Score
Solvency Due Diligence
Flow Traders NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Flow Traders NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLOW Price Targets Summary
Flow Traders NV
According to Wall Street analysts, the average 1-year price target for
FLOW
is 23.8 EUR
with a low forecast of 14.44 EUR and a high forecast of 30.14 EUR.
Dividends
Current shareholder yield for FLOW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLOW
stock under the Base Case scenario is
50.9
EUR.
Compared to the current market price of 28.22 EUR,
Flow Traders NV
is
Undervalued by 45%.