Flow Traders NV
AEX:FLOW

Watchlist Manager
Flow Traders NV Logo
Flow Traders NV
AEX:FLOW
Watchlist
Price: 28.22 EUR 1.8% Market Closed
Market Cap: 1.2B EUR

Intrinsic Value

The intrinsic value of one FLOW stock under the Base Case scenario is 50.9 EUR. Compared to the current market price of 28.22 EUR, Flow Traders NV is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLOW Intrinsic Value
50.9 EUR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Flow Traders NV

FLOW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FLOW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Flow Traders NV
AEX:FLOW
NL
Financial Services
Market Cap
1.2B EUR
IPO
Jul 10, 2015
NL
Financial Services
Market Cap
1.2B EUR
IPO
Jul 10, 2015
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLOW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Flow Traders NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flow Traders NV

Current Assets 6B
Cash & Short-Term Investments 8.4m
Receivables 6B
Non-Current Assets 6.9B
Long-Term Investments 6.2B
PP&E 68.9m
Intangibles 2m
Other Non-Current Assets 633.1m
Efficiency

Free Cash Flow Analysis
Flow Traders NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flow Traders NV

Revenue
800.8m EUR
Cost of Revenue
-333m EUR
Gross Profit
467.8m EUR
Operating Expenses
-272.7m EUR
Operating Income
195.1m EUR
Other Expenses
-35.6m EUR
Net Income
159.5m EUR
Fundamental Scores

FLOW Profitability Score
Profitability Due Diligence

Flow Traders NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
56/100
Profitability
Score

Flow Traders NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

FLOW Solvency Score
Solvency Due Diligence

Flow Traders NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
High D/E
Short-Term Solvency
38/100
Solvency
Score

Flow Traders NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLOW Price Targets Summary
Flow Traders NV

Wall Street analysts forecast FLOW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLOW is 23.8 EUR with a low forecast of 14.44 EUR and a high forecast of 30.14 EUR.

Lowest
Price Target
14.44 EUR
49% Downside
Average
Price Target
23.8 EUR
16% Downside
Highest
Price Target
30.14 EUR
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one FLOW stock?

The intrinsic value of one FLOW stock under the Base Case scenario is 50.9 EUR.

Is FLOW stock undervalued or overvalued?

Compared to the current market price of 28.22 EUR, Flow Traders NV is Undervalued by 45%.

Back to Top